Odysight.ai Inc. (ODYS) — Financial statements
Income statement, balance sheet, and cash flow for Odysight.ai Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 3↓23.9% | 4↑30.7% | 3↑356.1% | 0.67↑71.8% | 0.39 | |
| Cost of Revenue | 2↓23.6% | 3↑11.2% | 3↑54.8% | 2↑47.2% | 1 | |
| Gross Profit | 0.87↓24.7% | 1↑127.3% | 0.51↑152.7% | -0.97↓34.0% | -0.72 | |
| Operating Expenses | ||||||
| R&D Expenses | 10↑29.1% | 7↑19.1% | 6↑38.7% | 5↑125.8% | 2 | |
| General & Administrative Expenses | 7↑16.3% | 6↑30.4% | 5↑15.6% | 4↓23.1% | 5 | |
| Selling & Marketing Expenses | 2↑1823.1% | 0.12↓30.5% | 0.17↑461.3% | 0.03↓96.6% | 0.91 | |
| SG&A Expenses | 9↑51.7% | 6↑28.2% | 5↑19.0% | 4↓34.0% | 6 | |
| Other Expenses | 0.00↓100.0% | 0.02↓58.9% | 0.06↑158.9% | -0.10↓136.8% | 0.26 | |
| Operating Expenses | 19↑39.1% | 14↑22.6% | 11↑31.5% | 8↑1.0% | 8 | |
| Total Costs & Expenses | 21↑28.4% | 16↑20.5% | 14↑35.3% | 10↑6.4% | 9 | |
| Operating Results | ||||||
| Operating Income | -18↓45.0% | -13↓17.6% | -11↓12.6% | -9↓3.6% | -9 | |
| Depreciation & Amortization | 0.12↓4.9% | 0.12↓56.7% | 0.28↑13.1% | 0.25↑120.2% | 0.11 | |
| EBITDA | -18↓45.5% | -12↓19.7% | -10↓12.6% | -9↓2.1% | -9 | |
| EBIT | -18↓45.0% | -13↓17.6% | -11↓12.6% | -9↓3.6% | -9 | |
| Interest & Other Income | ||||||
| Net Interest Income | 1↑48.6% | 0.74↓25.1% | 0.99↑1574.6% | 0.06↓49.6% | 0.12 | |
| Interest Income | 1↑48.6% | 0.74↓25.1% | 0.99↑1574.6% | 0.06↓49.6% | 0.12 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | 1↑48.6% | 0.74↓37.7% | 1↑4196.6% | -0.03↓123.2% | 0.13 | |
| Income Before Tax | -17↓44.8% | -12↓24.6% | -9↑0.2% | -9↓5.4% | -9 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -17↓44.8% | -12↓24.6% | -9↑0.2% | -9↓5.4% | -9 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -17↓44.8% | -12↓24.6% | -9↑0.2% | -9↓5.4% | -9 | |
| Bottom-Line Net Income | -17↓44.8% | -12↓24.6% | -9↑0.2% | -9↓5.4% | -9 | |
| EPS (Basic) | -1.07↓11.5% | -0.96↑2.0% | -0.98↑26.3% | -1.33↑7.6% | -1.44 | |
| EPS (Diluted) | -1.07↓11.5% | -0.96↑2.0% | -0.98↑26.3% | -1.33↑7.6% | -1.44 | |
| Weighted Average Shares | 16↑29.7% | 12↑26.8% | 10↑35.7% | 7↑14.1% | 6 | |
| Weighted Average Diluted Shares | 16↑29.7% | 12↑26.8% | 10↑35.7% | 7↑14.1% | 6 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.