Omnicom Group Inc. (OMC) — Financial statements
Income statement, balance sheet, and cash flow for Omnicom Group Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 17,272↑10.1% | 15,689↑6.8% | 14,692↑2.8% | 14,289↓0.0% | 14,289 | |
| Cost of Revenue | 14,287↑10.3% | 12,949↑6.2% | 12,194↑4.1% | 11,714↓0.4% | 11,762 | |
| Gross Profit | 2,985↑8.9% | 2,741↑9.7% | 2,498↓3.0% | 2,575↑1.9% | 2,527 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 398↑1.2% | 394↓0.1% | 394↑4.0% | 379↓0.3% | 380 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 398↑1.2% | 394↓0.1% | 394↑4.0% | 379↓0.3% | 380 | |
| Total Costs & Expenses | 14,686↑10.1% | 13,342↑6.0% | 12,588↑4.1% | 12,092↓0.4% | 12,142 | |
| Operating Results | ||||||
| Operating Income | 2,586↑10.2% | 2,347↑11.5% | 2,105↓4.2% | 2,197↑2.3% | 2,147 | |
| Depreciation & Amortization | 277↑14.5% | 242↑14.5% | 211↓3.8% | 219↑3.4% | 212 | |
| EBITDA | 826↓68.4% | 2,617↑8.0% | 2,423↑2.1% | 2,373↓1.5% | 2,411 | |
| EBIT | 549↓76.9% | 2,376↑7.4% | 2,211↑2.7% | 2,154↓2.0% | 2,199 | |
| Interest & Other Income | ||||||
| Net Interest Income | -166↓13.3% | -147↓31.5% | -112↑18.9% | -138↑24.4% | -183 | |
| Interest Income | 97↓4.0% | 101↓5.4% | 107↑50.9% | 71↑159.0% | 27 | |
| Interest Expense | 263↑6.3% | 248↑13.5% | 219↑4.7% | 209↓0.6% | 210 | |
| Non-Operating Income | 2,037↑7246.7% | -29↑73.3% | -107↓349.9% | 43↑183.4% | -51 | |
| Other Income / Expenses | -2,300↓982.4% | -213↓99.3% | -107↑56.7% | -246↓62.9% | -151 | |
| Income Before Tax | 286↓86.6% | 2,135↑6.8% | 1,998↑2.4% | 1,951↓2.3% | 1,996 | |
| Income Tax Expense | 242↓56.8% | 561↑6.8% | 525↓4.0% | 547↑11.9% | 489 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 44↓97.2% | 1,574↑6.8% | 1,473↑4.9% | 1,404↓6.9% | 1,508 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -55↓103.7% | 1,481↑6.4% | 1,391↑7.1% | 1,299↓6.9% | 1,396 | |
| Bottom-Line Net Income | -55↓103.7% | 1,481↑6.4% | 1,391↑5.7% | 1,317↓6.5% | 1,408 | |
| EPS (Basic) | -0.27↓103.6% | 7.54↑8.0% | 6.98↑9.1% | 6.40↓2.6% | 6.57 | |
| EPS (Diluted) | -0.27↓103.6% | 7.46↑8.0% | 6.91↑8.6% | 6.36↓2.6% | 6.53 | |
| Weighted Average Shares | 202↑2.8% | 196↓1.5% | 199↓3.0% | 206↓4.1% | 214 | |
| Weighted Average Diluted Shares | 205↑3.2% | 199↓1.4% | 201↓2.7% | 207↓4.0% | 216 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.