Ondas Holdings Inc. (ONDS) — Financial statements
Income statement, balance sheet, and cash flow for Ondas Holdings Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 51↑605.3% | 7↓54.2% | 16↑638.1% | 2↓26.9% | 3 | |
| Cost of Revenue | 31↑346.5% | 7↓26.5% | 9↑815.8% | 1↓43.9% | 2 | |
| Gross Profit | 20↑5739.2% | 0.35↓94.6% | 6↑475.3% | 1↑1.2% | 1 | |
| Operating Expenses | ||||||
| R&D Expenses | 21↑67.3% | 12↓27.2% | 17↓28.7% | 24↑314.5% | 6 | |
| General & Administrative Expenses | 44↑159.4% | 17↓20.5% | 22↓8.7% | 24↑100.5% | 12 | |
| Selling & Marketing Expenses | 13↑147.1% | 5↓9.7% | 6↑70.9% | 3↑132.4% | 1 | |
| SG&A Expenses | 58↑156.5% | 22↓18.2% | 27↑1.4% | 27↑104.0% | 13 | |
| Other Expenses | 0.00 | 0.00↓100.0% | 2↓92.3% | 19 | 0.00 | |
| Operating Expenses | 79↑124.7% | 35↓24.2% | 46↓34.6% | 71↑269.9% | 19 | |
| Total Costs & Expenses | 109↑161.0% | 42↓24.6% | 55↓22.5% | 72↑242.7% | 21 | |
| Operating Results | ||||||
| Operating Income | -58↓68.7% | -35↑12.9% | -40↑42.8% | -69↓286.3% | -18 | |
| Depreciation & Amortization | 8↑41.0% | 6↓6.4% | 6↑24.7% | 5↑167.3% | 2 | |
| EBITDA | -50↓75.5% | -29↑17.1% | -35↑46.4% | -65↓315.5% | -16 | |
| EBIT | -58↓69.8% | -34↑15.5% | -41↑41.4% | -69↓300.0% | -17 | |
| Interest & Other Income | ||||||
| Net Interest Income | 3↑174.9% | -3↑16.0% | -4↓7.9% | -4↓562.3% | -0.56 | |
| Interest Income | 9↑3778.6% | 0.23↑89.7% | 0.12↑385.0% | 0.03↑120.6% | 0.01 | |
| Interest Expense | 7↑81.6% | 4↓12.9% | 4↑10.4% | 4↑553.4% | 0.58 | |
| Non-Operating Income | 0.00↑100.0% | -0.22↓123.1% | 0.96↑1799.4% | 0.05↑108.4% | -0.60 | |
| Other Income / Expenses | -75↓2092.4% | -3↑33.6% | -5↓34.2% | -4↓13816.7% | 0.03 | |
| Income Before Tax | -133↓249.6% | -38↑15.2% | -45↑38.8% | -73↓308.1% | -18 | |
| Income Tax Expense | 0.49 | 0.00 | 0.00 | 0.00↑100.0% | -3 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -133↓250.9% | -38↑15.2% | -45↑38.8% | -73↓387.5% | -15 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -132↓247.3% | -38↑15.2% | -45↑38.8% | -73↓387.5% | -15 | |
| Bottom-Line Net Income | -137↓223.4% | -42↑8.5% | -46↑36.7% | -73↓387.5% | -15 | |
| EPS (Basic) | -0.62↓1.6% | -0.61↑30.7% | -0.88↑49.1% | -1.73↓293.2% | -0.44 | |
| EPS (Diluted) | -0.62↓1.6% | -0.61↑30.7% | -0.88↑49.1% | -1.73↓293.2% | -0.44 | |
| Weighted Average Shares | 222↑217.2% | 70↑32.6% | 53↑24.9% | 42↑23.6% | 34 | |
| Weighted Average Diluted Shares | 222↑217.2% | 70↑32.6% | 53↑24.9% | 42↑23.6% | 34 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.