Opera Limited (OPRA) — Financial statements
Income statement, balance sheet, and cash flow for Opera Limited — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 617↑28.3% | 481↑21.1% | 397↑19.9% | 331↑31.9% | 251 | |
| Cost of Revenue | 351↑164.6% | 133↑42.2% | 93↑70.8% | 55↑298.7% | 14 | |
| Gross Profit | 266↓23.6% | 348↑14.7% | 304↑9.8% | 276↑16.5% | 237 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00↓100.0% | 46 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 90↓4.8% | 94↑10.5% | 85↑1.2% | 84 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 132↑20.0% | 110↓4.4% | 115↓4.9% | 121 | |
| SG&A Expenses | 173↓21.8% | 222↑8.6% | 204↑1.9% | 200↓2.4% | 205 | |
| Other Expenses | 0.00↑100.0% | -12↓133.5% | 37↑6.3% | 34↓10.2% | 38 | |
| Operating Expenses | 173↓32.2% | 256↑6.3% | 241↑2.6% | 235↓3.6% | 244 | |
| Total Costs & Expenses | 524↑34.9% | 388↑16.3% | 334↑15.5% | 289↑12.5% | 257 | |
| Operating Results | ||||||
| Operating Income | 93↑0.5% | 92↑46.7% | 63↑50.4% | 42↑773.1% | -6 | |
| Depreciation & Amortization | 19↑21.4% | 16↑18.4% | 13↓5.6% | 14↓28.9% | 20 | |
| EBITDA | 112↓2.6% | 115↓34.0% | 174↑355.6% | 38↑264.3% | -23 | |
| EBIT | 93↓6.3% | 99↓38.3% | 160↑564.0% | 24↑156.4% | -43 | |
| Interest & Other Income | ||||||
| Net Interest Income | 3↓11.6% | 3↓22.0% | 4↑10.0% | 4↑151.8% | -7 | |
| Interest Income | 3↓7.6% | 4↓21.3% | 5↓15.2% | 5↑15259.1% | 0.03 | |
| Interest Expense | 0.61↑15.5% | 0.53↓17.9% | 0.65↓64.3% | 2↓73.7% | 7 | |
| Non-Operating Income | 0.00↑100.0% | -7↑93.1% | -97↓652.1% | 18↓51.7% | 37 | |
| Other Income / Expenses | 33↑435.3% | 6↓93.7% | 97↑641.3% | -18↑51.4% | -37 | |
| Income Before Tax | 126↑27.6% | 98↓38.5% | 160↑570.3% | 24↑155.4% | -43 | |
| Income Tax Expense | 17↓3.7% | 18↑163.4% | 7↓24.2% | 9↑20446.5% | 0.04 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 109↑34.5% | 81↓47.3% | 153↑919.6% | 15↑134.8% | -43 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00↑100.0% | -0.82 | |
| Net Income | 109↑34.5% | 81↓47.3% | 153↑919.6% | 15↑134.2% | -44 | |
| Bottom-Line Net Income | 109↑34.5% | 81↓47.3% | 153↑919.6% | 15↑134.2% | -44 | |
| EPS (Basic) | 1.21↑33.0% | 0.91↓47.1% | 1.72↑1128.6% | 0.14↑136.8% | -0.38 | |
| EPS (Diluted) | 1.19↑32.2% | 0.90↓46.7% | 1.69↑1107.1% | 0.14↑136.8% | -0.38 | |
| Weighted Average Shares | 90↑1.2% | 88↓0.9% | 89↓18.5% | 109↓4.9% | 115 | |
| Weighted Average Diluted Shares | 91↑1.4% | 90↓1.4% | 91↓17.6% | 110↓4.2% | 115 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.