Outfront Media Inc. (OUT) — Financial statements
Income statement, balance sheet, and cash flow for Outfront Media Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,832↑0.0% | 1,831↑0.6% | 1,821↑2.7% | 1,772↑21.1% | 1,464 | |
| Cost of Revenue | 1,245↑31.1% | 949↓1.5% | 963↑5.1% | 917↑16.9% | 784 | |
| Gross Profit | 587↓33.4% | 882↑2.8% | 858↑0.2% | 856↑25.8% | 680 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00↓100.0% | 448↑4.2% | 430↑1.8% | 422↑14.6% | 368 | |
| Other Expenses | 279↑3178.8% | 9↓98.8% | 681↑351.3% | 151↑5.2% | 143 | |
| Operating Expenses | 279↓38.9% | 456↓58.9% | 1,111↑93.8% | 573↑12.0% | 512 | |
| Total Costs & Expenses | 1,523↑8.4% | 1,405↓32.2% | 2,074↑39.2% | 1,490↑15.0% | 1,296 | |
| Operating Results | ||||||
| Operating Income | 309↓27.5% | 426↑268.0% | -253↓189.6% | 283↑67.9% | 168 | |
| Depreciation & Amortization | 163↑7.6% | 152↓5.6% | 161↑6.5% | 151↑3.6% | 145 | |
| EBITDA | 458↓20.5% | 577↑673.9% | -101↓123.2% | 433↑40.9% | 307 | |
| EBIT | 295↓30.5% | 425↑263.0% | -261↓192.5% | 282↑74.3% | 162 | |
| Interest & Other Income | ||||||
| Net Interest Income | -146↑6.3% | -156↑1.4% | -158↓20.2% | -132↓1.1% | -130 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 146↓6.3% | 156↓1.4% | 158↑20.2% | 132↑1.1% | 130 | |
| Non-Operating Income | 13↑6450.0% | 0.20↓97.4% | 8↑3800.0% | 0.20↓96.8% | 6 | |
| Other Income / Expenses | -160↓2.4% | -156↑6.9% | -167↓29.5% | -129↑4.5% | -135 | |
| Income Before Tax | 149↓44.8% | 270↑164.1% | -421↓374.3% | 153↑364.5% | 33 | |
| Income Tax Expense | 2↓81.8% | 11↑175.0% | 4↓57.4% | 9↑376.5% | -3 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 147↓43.2% | 259↑160.9% | -425↓395.0% | 144↑295.3% | 36 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 147↓43.1% | 258↑160.7% | -425↓398.0% | 143↑300.8% | 36 | |
| Bottom-Line Net Income | 147↓41.1% | 249↑157.5% | -434↓432.3% | 131↑1641.3% | 8 | |
| EPS (Basic) | 0.88↓42.9% | 1.54↑156.4% | -2.73↓425.0% | 0.84↑250.0% | 0.24 | |
| EPS (Diluted) | 0.87↓43.9% | 1.55↑158.3% | -2.66↓416.7% | 0.84↑250.0% | 0.24 | |
| Weighted Average Shares | 168↑3.6% | 162↑0.6% | 161↓0.1% | 161↑10.8% | 145 | |
| Weighted Average Diluted Shares | 169↑1.5% | 167↑1.1% | 165↑1.9% | 162↑10.7% | 146 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.