PJT Partners Inc. (PJT) — Financial statements
Income statement, balance sheet, and cash flow for PJT Partners Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,714↑14.8% | 1,493↑29.5% | 1,153↑12.5% | 1,026↑3.4% | 992 | |
| Cost of Revenue | 1,158↑12.2% | 1,032↑28.1% | 805↑20.4% | 669↑4.5% | 640 | |
| Gross Profit | 556↑20.5% | 461↑32.6% | 348↓2.4% | 356↑1.3% | 352 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 134↑9.9% | 121↑15.9% | 105↑32.0% | 79↓0.8% | 80 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 134↑9.9% | 121↑15.9% | 105↑32.0% | 79↓0.8% | 80 | |
| Other Expenses | 59↑19.1% | 50↑10.1% | 45↓1.4% | 46↑72.7% | 27 | |
| Operating Expenses | 193↑12.6% | 171↑14.2% | 150↑19.8% | 125↑17.6% | 107 | |
| Total Costs & Expenses | 1,351↑12.3% | 1,203↑26.0% | 955↑20.3% | 794↑6.4% | 747 | |
| Operating Results | ||||||
| Operating Income | 363↑25.2% | 290↑46.5% | 198↓14.4% | 231↓5.8% | 245 | |
| Depreciation & Amortization | 31↑9.0% | 29↓21.8% | 37↑1.2% | 36↑3.7% | 35 | |
| EBITDA | 394↑23.7% | 319↑35.9% | 234↓12.3% | 267↓4.6% | 280 | |
| EBIT | 363↑25.2% | 290↑46.5% | 198↓14.4% | 231↓5.8% | 245 | |
| Interest & Other Income | ||||||
| Net Interest Income | 32 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Income | 32 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | -20↓3.4% | -19↑4.5% | -20↑31.9% | -30↓14.4% | -26 | |
| Income Before Tax | 343↑26.7% | 271↑52.3% | 178↓11.8% | 201↓8.2% | 219 | |
| Income Tax Expense | 33↑3.4% | 32↑0.5% | 32↓13.0% | 37↑24.4% | 29 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 310↑29.9% | 238↑63.7% | 146↓11.6% | 165↓13.3% | 190 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 180↑34.0% | 134↑64.3% | 82↓9.6% | 91↓14.7% | 106 | |
| Bottom-Line Net Income | 180↓17.0% | 217↑65.9% | 131↑40.2% | 93↓44.7% | 169 | |
| EPS (Basic) | 7.00↑32.6% | 5.28↑1.9% | 5.18↑43.5% | 3.61↓46.7% | 6.77 | |
| EPS (Diluted) | 6.68↑35.8% | 4.92↑0.6% | 4.89↑39.3% | 3.51↓12.0% | 3.99 | |
| Weighted Average Shares | 26↑1.1% | 25↑0.8% | 25↑0.7% | 25↑0.5% | 25 | |
| Weighted Average Diluted Shares | 29↓35.1% | 44↑64.8% | 27↑0.6% | 27↓37.2% | 42 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.