Planet Fitness, Inc. (PLNT) — Financial statements
Income statement, balance sheet, and cash flow for Planet Fitness, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,324↑12.1% | 1,182↑10.3% | 1,071↑14.4% | 937↑59.6% | 587 | |
| Cost of Revenue | 230↓59.4% | 567↑10.3% | 514↑11.0% | 463↑70.7% | 271 | |
| Gross Profit | 1,094↑77.9% | 615↑10.3% | 558↑17.6% | 474↑50.1% | 316 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 127 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 43 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 138↓19.4% | 171↑36.6% | 125↑8.8% | 115↑21.5% | 95 | |
| Other Expenses | 562↑367.4% | 120↓24.8% | 160↑23.8% | 129↑65.7% | 78 | |
| Operating Expenses | 699↑140.4% | 291↑2.1% | 285↑16.7% | 244↑41.4% | 172 | |
| Total Costs & Expenses | 929↑8.4% | 857↑7.4% | 798↑13.0% | 707↑59.3% | 444 | |
| Operating Results | ||||||
| Operating Income | 395↑21.7% | 324↑18.8% | 273↑18.6% | 230↑60.5% | 143 | |
| Depreciation & Amortization | 156↓2.8% | 160↑7.3% | 149↑20.5% | 124↑97.5% | 63 | |
| EBITDA | 570↑12.4% | 507↑14.3% | 444↑18.6% | 374↑90.9% | 196 | |
| EBIT | 414↑19.5% | 347↑17.9% | 294↑17.6% | 250↑87.8% | 133 | |
| Interest & Other Income | ||||||
| Net Interest Income | -85↓10.8% | -77↓11.7% | -69↑17.7% | -84↓4.1% | -80 | |
| Interest Income | 23↓0.5% | 23↑30.3% | 18↑254.5% | 5↑470.0% | 0.88 | |
| Interest Expense | 108↑8.2% | 100↑15.5% | 87↓2.3% | 89↑9.1% | 81 | |
| Non-Operating Income | -20↑12.7% | -23↓6.2% | -21↓6.3% | -20↓295.5% | 10 | |
| Other Income / Expenses | -88↓8.1% | -82↓21.1% | -67↑2.6% | -69↑24.4% | -91 | |
| Income Before Tax | 306↑26.1% | 243↑18.1% | 206↑27.7% | 161↑210.9% | 52 | |
| Income Tax Expense | 86↑25.5% | 68↑17.0% | 59↑15.8% | 51↑792.6% | 6 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 220↑26.4% | 174↑18.5% | 147↑33.1% | 110↑139.5% | 46 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 219↑27.4% | 172↑24.4% | 138↑39.1% | 99↑132.4% | 43 | |
| Bottom-Line Net Income | 219↑27.4% | 172↑24.4% | 138↑39.1% | 99↑132.4% | 43 | |
| EPS (Basic) | 2.62↑30.3% | 2.01↑23.3% | 1.63↑38.1% | 1.18↑131.4% | 0.51 | |
| EPS (Diluted) | 2.62↑31.0% | 2.00↑23.5% | 1.62↑37.3% | 1.18↑131.4% | 0.51 | |
| Weighted Average Shares | 84↓2.5% | 86↑0.9% | 85↑0.9% | 84↑1.0% | 83 | |
| Weighted Average Diluted Shares | 84↓2.4% | 86↑0.8% | 85↑0.8% | 85↑0.8% | 84 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.