Papa John's International, Inc. (PZZA) — Financial statements
Income statement, balance sheet, and cash flow for Papa John's International, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2,054↓0.3% | 2,059↓3.6% | 2,136↑1.6% | 2,102↑1.6% | 2,068 | |
| Cost of Revenue | 1,460↓1.2% | 1,478↓13.9% | 1,716↑0.2% | 1,714↑4.5% | 1,639 | |
| Gross Profit | 593↑2.1% | 581↑38.6% | 419↑8.0% | 388↓9.5% | 429 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 244↑28.2% | 191↓5.5% | 202↓6.3% | 215↑1.4% | 212 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 244↑28.2% | 191↓5.5% | 202↓6.3% | 215↑1.4% | 212 | |
| Other Expenses | 260↑11.2% | 234↑231.5% | 71↑10.0% | 64↑31.3% | 49 | |
| Operating Expenses | 504↑18.8% | 424↑55.9% | 272↓2.6% | 279↑7.0% | 261 | |
| Total Costs & Expenses | 1,965↑3.3% | 1,903↓4.3% | 1,989↓0.2% | 1,993↑4.9% | 1,900 | |
| Operating Results | ||||||
| Operating Income | 89↓43.1% | 157↑6.5% | 147↑35.0% | 109↓35.2% | 168 | |
| Depreciation & Amortization | 92↑32.9% | 69↑8.3% | 64↑23.2% | 52↑6.6% | 49 | |
| EBITDA | 181↓19.8% | 226↑7.0% | 211↑31.1% | 161↓25.8% | 217 | |
| EBIT | 89↓43.1% | 157↑6.5% | 147↑35.0% | 109↓35.2% | 168 | |
| Interest & Other Income | ||||||
| Net Interest Income | -41↑4.2% | -43↑2.0% | -43↓72.1% | -25↓46.1% | -17 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 2 | |
| Interest Expense | 41↓4.2% | 43↓2.0% | 43↑72.1% | 25↑31.5% | 19 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | -41↑4.2% | -43↑2.0% | -43↓72.1% | -25↓46.1% | -17 | |
| Income Before Tax | 48↓57.6% | 114↑10.1% | 104↑23.8% | 84↓44.5% | 151 | |
| Income Tax Expense | 16↓45.7% | 30↑43.4% | 21↑44.8% | 14↓44.5% | 26 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 32↓61.9% | 84↑1.7% | 83↑19.4% | 69↓44.5% | 125 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 31↓63.4% | 83↑1.7% | 82↑21.1% | 68↓43.5% | 120 | |
| Bottom-Line Net Income | 30↓64.5% | 83↑1.5% | 82↑21.9% | 67↑1553.9% | 4 | |
| EPS (Basic) | 0.90↓64.7% | 2.55↑2.4% | 2.49↑31.1% | 1.90↓44.6% | 3.43 | |
| EPS (Diluted) | 0.90↓64.6% | 2.54↑2.4% | 2.48↑31.2% | 1.89↓44.4% | 3.40 | |
| Weighted Average Shares | 33↑0.4% | 33↓0.6% | 33↓7.2% | 35↑1.4% | 35 | |
| Weighted Average Diluted Shares | 33↑0.4% | 33↓1.0% | 33↓7.2% | 36↑1.1% | 35 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.