Rigetti Computing, Inc. (RGTI) — Financial statements
Income statement, balance sheet, and cash flow for Rigetti Computing, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 7↓34.3% | 11↓10.1% | 12↓8.3% | 13↑59.9% | 8 | |
| Cost of Revenue | 13↑159.0% | 5↑81.9% | 3↓2.5% | 3↓54.2% | 6 | |
| Gross Profit | -6↓207.2% | 6↓38.1% | 9↓10.0% | 10↑432.2% | 2 | |
| Operating Expenses | ||||||
| R&D Expenses | 61↑23.3% | 50↓5.7% | 53↓12.0% | 60↑122.6% | 27 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00↓100.0% | 48↑286.4% | 12 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00↓100.0% | 6↑135.1% | 3 | |
| SG&A Expenses | 17↓29.6% | 24↓11.8% | 28↓48.6% | 54↑259.2% | 15 | |
| Other Expenses | 0.00 | 0.00↓100.0% | 0.99↓81.6% | 5↑191.1% | -6 | |
| Operating Expenses | 79↑5.9% | 74↓9.0% | 82↓31.7% | 119↑230.9% | 36 | |
| Total Costs & Expenses | 92↑15.7% | 79↓5.9% | 84↓31.0% | 122↑188.7% | 42 | |
| Operating Results | ||||||
| Operating Income | -85↓23.6% | -69↑5.2% | -72↑33.7% | -109↓219.6% | -34 | |
| Depreciation & Amortization | 8↑18.3% | 7↓7.0% | 7↑5.8% | 7↑50.9% | 5 | |
| EBITDA | -76↑59.9% | -191↓208.3% | -62↓4.5% | -59↓90.3% | -31 | |
| EBIT | -85↑57.2% | -198↓185.2% | -69↓4.7% | -66↓85.1% | -36 | |
| Interest & Other Income | ||||||
| Net Interest Income | 17↑791.3% | 2↑364.3% | -0.70↑75.4% | -3↓16.2% | -2 | |
| Interest Income | 17↑223.9% | 5↑0.7% | 5↑108.6% | 2↑24230.0% | 0.01 | |
| Interest Expense | 0.00↓100.0% | 3↓43.7% | 6↑9.3% | 5↑114.4% | 2 | |
| Non-Operating Income | 0.00↓100.0% | 129↑4455.3% | -3↑93.1% | -43↓2701.4% | 2 | |
| Other Income / Expenses | -132↑0.7% | -132↓4611.2% | -3↓107.5% | 38↑1013.4% | -4 | |
| Income Before Tax | -216↓7.6% | -201↓167.6% | -75↓5.0% | -72↓87.0% | -38 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -216↓7.6% | -201↓167.6% | -75↓5.0% | -72↓87.0% | -38 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -216↓7.6% | -201↓167.6% | -75↓5.0% | -72↓87.0% | -38 | |
| Bottom-Line Net Income | -216↓7.6% | -201↓167.6% | -75↓5.0% | -72↓87.0% | -38 | |
| EPS (Basic) | -0.70↑35.8% | -1.09↓91.2% | -0.57↑18.6% | -0.70↑66.7% | -2.10 | |
| EPS (Diluted) | -0.70↑35.8% | -1.09↓91.2% | -0.57↑18.6% | -0.70↑66.7% | -2.10 | |
| Weighted Average Shares | 310↑67.7% | 185↑39.9% | 132↑29.0% | 102↑461.4% | 18 | |
| Weighted Average Diluted Shares | 310↑67.7% | 185↑39.9% | 132↑29.0% | 102↑461.4% | 18 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.