Rambus Inc. (RMBS) — Financial statements
Income statement, balance sheet, and cash flow for Rambus Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 708↑27.1% | 557↑20.7% | 461↑1.4% | 455↑38.5% | 328 | |
| Cost of Revenue | 170↑24.4% | 137↓4.0% | 142↑1.1% | 141↑43.0% | 98 | |
| Gross Profit | 538↑28.0% | 420↑31.7% | 319↑1.5% | 314↑36.6% | 230 | |
| Operating Expenses | ||||||
| R&D Expenses | 188↑15.2% | 163↑3.9% | 157↓1.2% | 159↑17.0% | 136 | |
| General & Administrative Expenses | 90 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 90↑14.9% | 78↑10.7% | 70↓6.3% | 75↑17.0% | 64 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 277↑15.1% | 241↑6.0% | 227↓2.9% | 234↑17.0% | 200 | |
| Total Costs & Expenses | 447↑18.5% | 378↑2.2% | 370↓1.4% | 375↑25.6% | 298 | |
| Operating Results | ||||||
| Operating Income | 260↑45.3% | 179↑95.7% | 92↑14.3% | 80↑167.3% | 30 | |
| Depreciation & Amortization | 31↓18.5% | 38↓27.9% | 52↑11.3% | 47↑6.4% | 44 | |
| EBITDA | 314↑31.3% | 239↓0.8% | 241↑485.5% | 41↓47.4% | 78 | |
| EBIT | 283↑40.6% | 201↑6.8% | 189↑3270.1% | -6↓117.5% | 34 | |
| Interest & Other Income | ||||||
| Net Interest Income | 19↑10.3% | 17↑73.2% | 10↑66.8% | 6↑692.7% | -1.00 | |
| Interest Income | 20↑9.3% | 18↑62.9% | 11↑45.8% | 8↓20.0% | 10 | |
| Interest Expense | 1↓3.0% | 1↓5.0% | 1↓20.5% | 2↓82.5% | 11 | |
| Non-Operating Income | -23↓3.1% | -22↑76.9% | -97↓213.0% | 86↑2227.2% | -4 | |
| Other Income / Expenses | 22↑3.5% | 21↓78.0% | 96↑208.9% | -88↓1218.9% | -7 | |
| Income Before Tax | 282↑40.9% | 200↑6.9% | 187↑2491.8% | -8↓133.6% | 23 | |
| Income Tax Expense | 52↑154.7% | 20↑113.8% | -147↓2362.8% | 6↑31.0% | 5 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 230↑28.2% | 180↓46.1% | 334↑2433.4% | -14↓178.1% | 18 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 230↑28.2% | 180↓46.1% | 334↑2433.4% | -14↓178.1% | 18 | |
| Bottom-Line Net Income | 230↑28.2% | 180↓46.1% | 334↑2433.4% | -14↓178.1% | 18 | |
| EPS (Basic) | 2.14↑28.1% | 1.67↓46.0% | 3.09↑2476.9% | -0.13↓176.5% | 0.17 | |
| EPS (Diluted) | 2.11↑27.9% | 1.65↓45.2% | 3.01↑2415.4% | -0.13↓181.3% | 0.16 | |
| Weighted Average Shares | 108↑0.3% | 107↓0.7% | 108↓1.2% | 109↓1.0% | 111 | |
| Weighted Average Diluted Shares | 110↑0.6% | 109↓1.7% | 111↑1.3% | 109↓4.7% | 115 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.