Rush Street Interactive, Inc. (RSI) — Financial statements
Income statement, balance sheet, and cash flow for Rush Street Interactive, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,134↑22.8% | 924↑33.7% | 691↑16.7% | 592↑21.3% | 488 | |
| Cost of Revenue | 742↑23.2% | 602↑29.5% | 465↑12.1% | 415↑24.8% | 332 | |
| Gross Profit | 393↑22.0% | 322↑42.4% | 226↑27.4% | 178↑13.8% | 156 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 101↓5.8% | 107↑22.4% | 87↑29.3% | 68↑21.7% | 56 | |
| Selling & Marketing Expenses | 165↑3.8% | 159↓1.3% | 161↓27.1% | 220↑15.7% | 190 | |
| SG&A Expenses | 265↓0.1% | 266↑7.1% | 248↓13.9% | 288↑17.1% | 246 | |
| Other Expenses | 40↑24.1% | 32↑8.2% | 30↑107.7% | 14↑237.5% | 4 | |
| Operating Expenses | 305↑2.6% | 298↑7.2% | 278↓8.1% | 302↑20.8% | 250 | |
| Total Costs & Expenses | 1,047↑16.4% | 900↑21.1% | 743↑3.6% | 717↑23.1% | 582 | |
| Operating Results | ||||||
| Operating Income | 87↑259.6% | 24↑147.1% | -52↑58.6% | -125↓32.4% | -94 | |
| Depreciation & Amortization | 40↑24.1% | 32↑8.2% | 30↑107.7% | 14↑237.5% | 4 | |
| EBITDA | 127↑125.4% | 57↑358.6% | -22↑80.2% | -110↓22.7% | -90 | |
| EBIT | 87↑259.6% | 24↑147.1% | -52↑58.6% | -125↓32.4% | -94 | |
| Interest & Other Income | ||||||
| Net Interest Income | 9↑23.8% | 7↑171.0% | 3↑582.5% | -0.57↓206.4% | -0.19 | |
| Interest Income | 9↑9.7% | 8↑205.6% | 3 | 0.00 | 0.00 | |
| Interest Expense | 0.00↓100.0% | 0.96 | 0.00↓100.0% | 0.57↑206.4% | 0.19 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | -99↓1414.6% | 7↑171.0% | 3↑582.5% | -0.57↓102.1% | 28 | |
| Income Before Tax | -11↓134.8% | 32↑165.1% | -49↑61.0% | -125↓88.8% | -66 | |
| Income Tax Expense | -85↓446.4% | 25↑119.2% | 11↑25.1% | 9↑91.1% | 5 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 74↑923.1% | 7↑112.0% | -60↑55.3% | -134↓89.0% | -71 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 33↑1294.8% | 2↑113.0% | -18↑52.6% | -39↓32.9% | -29 | |
| Bottom-Line Net Income | 33↑1294.8% | 2↑113.0% | -18↑52.6% | -39↓32.9% | -29 | |
| EPS (Basic) | 0.35↑1098.6% | 0.03↑110.8% | -0.27↑55.7% | -0.61↓74.3% | -0.35 | |
| EPS (Diluted) | 0.14↑418.5% | 0.03↑110.0% | -0.27↑55.7% | -0.61↓19.6% | -0.51 | |
| Weighted Average Shares | 96↑17.2% | 82↑19.4% | 69↑7.8% | 64↑12.9% | 56 | |
| Weighted Average Diluted Shares | 236↑167.1% | 88↑29.1% | 69↑7.8% | 64↑10.6% | 57 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.