Ryanair Holdings plc (RYAAY) — Financial statements
Income statement, balance sheet, and cash flow for Ryanair Holdings plc — annual and quarterly history with growth and margin analysis.
| Metric (EUR Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 13,949↑3.8% | 13,444↑24.8% | 10,775↑124.4% | 4,801↑193.5% | 1,636 | |
| Cost of Revenue | 11,298↑18.1% | 9,566↑11.9% | 8,552↑82.7% | 4,680↑174.9% | 1,703 | |
| Gross Profit | 2,650↓31.6% | 3,877↑74.4% | 2,223↑1741.8% | 121↑280.4% | -67 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 214↑30.0% | 165↑55.3% | 106↑116.3% | 49 | 0.00 | |
| Selling & Marketing Expenses | 878↑16.0% | 757↑12.3% | 674↑64.0% | 411↑104.1% | 202 | |
| SG&A Expenses | 1,092↑18.5% | 922↑18.1% | 780↑69.5% | 460↑128.4% | 202 | |
| Other Expenses | 0.00↓100.0% | 895 | 0.00 | 0.00↓100.0% | 571 | |
| Operating Expenses | 1,092↓39.9% | 1,817↑132.8% | 780↑69.5% | 460↓40.4% | 773 | |
| Total Costs & Expenses | 12,391↑8.8% | 11,383↑22.0% | 9,333↑81.6% | 5,141↑107.7% | 2,475 | |
| Operating Results | ||||||
| Operating Income | 1,558↓24.4% | 2,061↑42.8% | 1,443↑524.8% | -340↑59.5% | -839 | |
| Depreciation & Amortization | 1,214↑22.1% | 994↑7.7% | 923↑28.3% | 719↑43.2% | 502 | |
| EBITDA | 3,065↑0.3% | 3,055↑25.1% | 2,443↑541.1% | 381↑213.1% | -337 | |
| EBIT | 1,851↓10.2% | 2,061↑35.6% | 1,519↑549.0% | -338↑59.7% | -839 | |
| Interest & Other Income | ||||||
| Net Interest Income | 224↑262.5% | 62↑279.7% | -34↑62.4% | -91↓69.9% | -54 | |
| Interest Income | 291↑100.6% | 145↑241.5% | 42 | 0.00↓100.0% | 16 | |
| Interest Expense | 67↓19.9% | 83↑8.1% | 77↓16.0% | 91↑30.9% | 70 | |
| Non-Operating Income | -293 | 0.00↑100.0% | -77↓6291.7% | -1 | 0.00 | |
| Other Income / Expenses | 226↑236.4% | 67↑67400.0% | -0.10↑99.9% | -90↑66.5% | -269 | |
| Income Before Tax | 1,784↓16.1% | 2,128↑47.5% | 1,443↑435.6% | -430↑61.2% | -1,109 | |
| Income Tax Expense | 173↓18.1% | 211↑63.9% | 129↑168.1% | -189↓101.9% | -94 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 1,612↓15.9% | 1,917↑45.9% | 1,314↑645.6% | -241↑76.3% | -1,015 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 1,612↓15.9% | 1,917↑45.9% | 1,314↑645.6% | -241↑76.3% | -1,015 | |
| Bottom-Line Net Income | 1,612↓15.9% | 1,917↑45.9% | 1,314↑645.6% | -241↑76.3% | -1,015 | |
| EPS (Basic) | 2.94↓12.8% | 3.37↓27.1% | 4.62↑637.2% | -0.86↑53.0% | -1.83 | |
| EPS (Diluted) | 2.92↓12.8% | 3.35↓27.5% | 4.62↑637.2% | -0.86↑53.0% | -1.83 | |
| Weighted Average Shares | 551↓3.3% | 570↑100.4% | 284↑0.6% | 283↓49.1% | 555 | |
| Weighted Average Diluted Shares | 554↓3.3% | 573↑100.9% | 285↑0.8% | 283↓49.1% | 555 | |
* All figures in Millions of EUR, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.