Sabre Corporation (SABR) — Financial statements
Income statement, balance sheet, and cash flow for Sabre Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2,771↓8.5% | 3,030↑4.2% | 2,908↑14.6% | 2,537↑50.2% | 1,689 | |
| Cost of Revenue | 1,207↓43.1% | 2,121↓4.7% | 2,226↑4.2% | 2,137↑22.5% | 1,744 | |
| Gross Profit | 1,564↑72.1% | 909↑33.3% | 682↑70.3% | 400↑822.1% | -55 | |
| Operating Expenses | ||||||
| R&D Expenses | 711 | 0.00 | 0.00↓100.0% | 1,096 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 557↓10.5% | 623↓1.8% | 634↓4.0% | 661↑8.4% | 610 | |
| Other Expenses | -55 | 0.00 | 0.00↑100.0% | -1,096 | 0.00 | |
| Operating Expenses | 1,213↑94.8% | 623↓1.8% | 634↓4.0% | 661↑8.4% | 610 | |
| Total Costs & Expenses | 2,420↓11.8% | 2,743↓4.1% | 2,861↑2.2% | 2,798↑18.8% | 2,354 | |
| Operating Results | ||||||
| Operating Income | 351↑22.6% | 286↑507.0% | 47↑118.1% | -261↑60.8% | -665 | |
| Depreciation & Amortization | 106↓18.2% | 129↓12.9% | 149↓19.5% | 185↓29.6% | 262 | |
| EBITDA | 457↑27.4% | 359↑248.1% | 103↑82.6% | 56↑113.5% | -418 | |
| EBIT | 351↑53.1% | 229↑602.1% | -46↑64.4% | -128↑81.2% | -681 | |
| Interest & Other Income | ||||||
| Net Interest Income | -447↑12.3% | -510↓13.8% | -448↓51.7% | -295↓14.5% | -258 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 447↓12.3% | 510↑13.8% | 448↑51.7% | 295↑14.5% | 258 | |
| Non-Operating Income | 0.00↓100.0% | 57↓38.6% | 93↑169.8% | -133↓980.9% | 15 | |
| Other Income / Expenses | -590↓4.1% | -567↓4.8% | -541↓233.0% | -162↑40.5% | -273 | |
| Income Before Tax | -239↑14.7% | -280↑43.2% | -494↓16.6% | -423↑54.9% | -938 | |
| Income Tax Expense | 16↑1014.8% | -2↓105.1% | 35↑300.8% | 9↑159.3% | -15 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -255↑8.3% | -279↑47.2% | -528↓22.3% | -432↑53.2% | -924 | |
| Net Income from Discontinued Operations | 779 | 0.00↓100.0% | 0.31↑145.4% | -0.68↑73.2% | -3 | |
| Net Income | 525↑288.2% | -279↑47.2% | -528↓21.2% | -435↑53.1% | -928 | |
| Bottom-Line Net Income | 525↑288.2% | -279↑48.6% | -542↓18.6% | -457↑51.9% | -950 | |
| EPS (Basic) | 1.34↑283.6% | -0.73↑53.2% | -1.56↓11.4% | -1.40↑51.4% | -2.88 | |
| EPS (Diluted) | 1.34↑283.6% | -0.73↑53.2% | -1.56↓11.4% | -1.40↑51.4% | -2.88 | |
| Weighted Average Shares | 392↑2.1% | 384↑10.7% | 347↑6.4% | 326↑1.5% | 321 | |
| Weighted Average Diluted Shares | 392↑2.1% | 384↑10.7% | 347↑6.1% | 327↑1.8% | 321 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.