Sonic Automotive, Inc. (SAH) — Financial statements
Income statement, balance sheet, and cash flow for Sonic Automotive, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 15,154↑6.5% | 14,224↓1.0% | 14,372↑2.7% | 14,001↑12.9% | 12,396 | |
| Cost of Revenue | 12,934↑6.2% | 12,182↓0.7% | 12,269↑3.9% | 11,812↑11.6% | 10,583 | |
| Gross Profit | 2,220↑8.7% | 2,042↓2.9% | 2,103↓3.9% | 2,190↑20.8% | 1,813 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 1,678↑6.0% | 1,583↑0.2% | 1,580↑1.6% | 1,555↑21.8% | 1,276 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 1,678↑6.0% | 1,583↑0.2% | 1,580↑1.6% | 1,555↑21.8% | 1,276 | |
| Total Costs & Expenses | 14,612↑6.2% | 13,765↓0.6% | 13,849↑3.6% | 13,366↑12.7% | 11,859 | |
| Operating Results | ||||||
| Operating Income | 541↑17.8% | 460↓12.2% | 524↓17.5% | 635↑18.2% | 537 | |
| Depreciation & Amortization | 163↑8.6% | 150↑5.7% | 142↑11.6% | 128↑26.1% | 101 | |
| EBITDA | 531↓13.1% | 611↑8.1% | 565↑28.1% | 441↓29.2% | 623 | |
| EBIT | 368↓20.2% | 460↑8.9% | 423↑34.8% | 314↓39.9% | 521 | |
| Interest & Other Income | ||||||
| Net Interest Income | -195↑4.7% | -204↓13.0% | -181↓46.4% | -124↓95.4% | -63 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 195↓4.7% | 204↑13.0% | 181↑46.4% | 124↑95.4% | 63 | |
| Non-Operating Income | 174↑24914.3% | -0.70↓100.7% | 101↓68.6% | 322↑1909.4% | 16 | |
| Other Income / Expenses | -369↓81.0% | -204↑27.7% | -282↑36.7% | -445↓461.9% | -79 | |
| Income Before Tax | 173↓32.5% | 256↑5.9% | 242↑27.3% | 190↓58.5% | 458 | |
| Income Tax Expense | 54↑34.9% | 40↓37.0% | 64↓37.2% | 102↓7.1% | 109 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 119↓45.0% | 216↑21.2% | 178↑101.4% | 89↓74.6% | 349 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 119↓45.0% | 216↑21.2% | 178↑101.4% | 89↓74.6% | 349 | |
| Bottom-Line Net Income | 119↓45.0% | 216↑21.2% | 178↑101.4% | 89↓74.6% | 349 | |
| EPS (Basic) | 3.49↓44.9% | 6.33↑24.4% | 5.09↑122.3% | 2.29↓72.8% | 8.43 | |
| EPS (Diluted) | 3.42↓44.7% | 6.18↑24.6% | 4.96↑122.4% | 2.23↓72.3% | 8.06 | |
| Weighted Average Shares | 34↓0.3% | 34↓2.6% | 35↓9.6% | 39↓6.5% | 41 | |
| Weighted Average Diluted Shares | 35↓0.9% | 35↓2.5% | 36↓9.6% | 40↓8.3% | 43 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.