Silvercrest Asset Management Group Inc. (SAMG) — Financial statements
Income statement, balance sheet, and cash flow for Silvercrest Asset Management Group Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 125↑1.3% | 124↑5.3% | 117↓4.7% | 123↓6.4% | 132 | |
| Cost of Revenue | 84↑9.5% | 77↑5.6% | 73↑1.4% | 72↓1.3% | 73 | |
| Gross Profit | 41↓11.9% | 47↑4.9% | 45↓13.2% | 52↓12.6% | 59 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 32↑9.2% | 29↑13.0% | 26↑99.1% | 13↓54.3% | 29 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 32↑9.2% | 29↑13.0% | 26↑99.1% | 13↓54.3% | 29 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 32↑9.2% | 29↑13.0% | 26↑99.1% | 13↓54.3% | 29 | |
| Total Costs & Expenses | 116↑9.4% | 106↑7.6% | 99↑16.4% | 85↓16.3% | 101 | |
| Operating Results | ||||||
| Operating Income | 9↓47.1% | 18↓6.3% | 19↓51.2% | 39↑26.3% | 31 | |
| Depreciation & Amortization | 2↓41.6% | 4↑3.3% | 4↑3.4% | 4↓1.0% | 4 | |
| EBITDA | 14↓37.5% | 22↓9.0% | 24↓44.0% | 43↑18.0% | 36 | |
| EBIT | 11↓36.6% | 18↓11.4% | 20↓48.7% | 39↑20.3% | 32 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.63↓50.8% | 1↑145.3% | 0.53↑233.9% | -0.39↓4.3% | -0.38 | |
| Interest Income | 0.78↓45.9% | 1↑51.4% | 0.95↑3841.7% | 0.02↑242.9% | 0.01 | |
| Interest Expense | 0.14↓2.1% | 0.14↓65.8% | 0.42↑1.2% | 0.42↑8.6% | 0.38 | |
| Non-Operating Income | -2 | 0.00↑100.0% | -1↓332.8% | -0.25↑85.4% | -2 | |
| Other Income / Expenses | 2↓34.9% | 3↑292.4% | 0.67↑513.5% | -0.16↓112.1% | 1 | |
| Income Before Tax | 11↓45.5% | 20↑4.0% | 19↓49.2% | 38↑20.5% | 32 | |
| Income Tax Expense | 3↓34.5% | 5↑5.9% | 4↓43.3% | 8↑9.9% | 7 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 8↓48.7% | 16↑3.5% | 15↓50.7% | 31↑23.4% | 25 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 5↓48.8% | 10↑4.8% | 9↓51.7% | 19↑28.1% | 15 | |
| Bottom-Line Net Income | 5↓48.8% | 10↑4.8% | 9↓51.7% | 19↑28.1% | 15 | |
| EPS (Basic) | 0.56↓44.0% | 1.00↑4.2% | 0.96↓50.0% | 1.92↑26.3% | 1.52 | |
| EPS (Diluted) | 0.56↓44.0% | 1.00↑4.2% | 0.96↓50.0% | 1.92↑26.3% | 1.52 | |
| Weighted Average Shares | 9↓7.8% | 9↑0.7% | 9↓3.7% | 10↑1.2% | 10 | |
| Weighted Average Diluted Shares | 9↓7.8% | 10↑0.7% | 9↓3.6% | 10↑1.4% | 10 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.