Satellogic Inc. (SATL) — Financial statements
Income statement, balance sheet, and cash flow for Satellogic Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 18↑37.6% | 13↑27.8% | 10↑67.6% | 6↑41.6% | 4 | |
| Cost of Revenue | 13↑151.1% | 5↓0.6% | 5↑54.0% | 3↑75.1% | 2 | |
| Gross Profit | 5↓35.1% | 8↑56.4% | 5↑83.9% | 3↑15.1% | 2 | |
| Operating Expenses | ||||||
| R&D Expenses | 5↓65.3% | 14↑35.2% | 11↓18.4% | 13↑35.5% | 10 | |
| General & Administrative Expenses | 34↑10.4% | 31↓9.8% | 34↓39.5% | 56↑20.1% | 47 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 34↑10.4% | 31↓9.8% | 34↓39.5% | 56↑20.1% | 47 | |
| Other Expenses | -3↓117.2% | 15↓49.5% | 30↑21.7% | 25↑66.4% | 15 | |
| Operating Expenses | 36↓39.9% | 60↓19.3% | 74↓20.5% | 94↑31.8% | 71 | |
| Total Costs & Expenses | 49↓25.1% | 65↓18.1% | 79↓18.0% | 97↑32.9% | 73 | |
| Operating Results | ||||||
| Operating Income | -31↑40.6% | -52↑24.8% | -69↑23.6% | -91↓32.4% | -69 | |
| Depreciation & Amortization | 8↓38.8% | 13↓26.7% | 17↑20.5% | 14↑33.5% | 11 | |
| EBITDA | -23↑76.9% | -101↓190.8% | -35↓114.5% | -16↑79.1% | -77 | |
| EBIT | -31↑72.6% | -113↓118.5% | -52↓70.3% | -30↑65.3% | -88 | |
| Interest & Other Income | ||||||
| Net Interest Income | 2↑62.8% | 0.97↓47.6% | 2↑528.2% | -0.43↑95.0% | -9 | |
| Interest Income | 2↑52.9% | 1↓45.2% | 2↑63.3% | 1↑3133.3% | 0.04 | |
| Interest Expense | 0.01↓81.7% | 0.07↑39.2% | 0.05↓96.8% | 2↓81.7% | 9 | |
| Non-Operating Income | 0.00↓100.0% | 61↑449.0% | -18↑71.0% | -60↓415.0% | 19 | |
| Other Income / Expenses | 27↑144.0% | -61↓450.4% | 17↓70.3% | 59↑310.7% | -28 | |
| Income Before Tax | -4↑96.4% | -113↓118.4% | -52↓62.0% | -32↑66.8% | -97 | |
| Income Tax Expense | 0.67↓76.5% | 3↓68.5% | 9↑98.6% | 5↑2071.1% | -0.23 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -5↑95.9% | -116↓90.6% | -61↓66.5% | -37↑62.0% | -96 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -5↑95.9% | -116↓90.6% | -61↓66.5% | -37↑62.0% | -96 | |
| Bottom-Line Net Income | -24↑79.0% | -116↓90.6% | -61↓66.5% | -37↑62.0% | -96 | |
| EPS (Basic) | -0.04↑96.6% | -1.28↓88.2% | -0.68↓54.5% | -0.44↑68.6% | -1.40 | |
| EPS (Diluted) | -0.18↑85.9% | -1.28↓88.2% | -0.68↓3.0% | -0.66↑52.9% | -1.40 | |
| Weighted Average Shares | 109↑19.7% | 91↑1.8% | 90↑7.6% | 83↑20.9% | 69 | |
| Weighted Average Diluted Shares | 134↑47.1% | 91↑1.8% | 90↑6.9% | 84↑21.8% | 69 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.