Sibanye Stillwater Limited (SBSW) — Financial statements
Income statement, balance sheet, and cash flow for Sibanye Stillwater Limited — annual and quarterly history with growth and margin analysis.
| Metric (ZAR Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 120,096↑7.1% | 112,129↓1.4% | 113,684↓17.8% | 138,288↓19.7% | 172,194 | |
| Cost of Revenue | 91,491↓13.5% | 105,824↑4.9% | 100,902↓2.5% | 103,458↓7.6% | 112,020 | |
| Gross Profit | 28,605↑353.7% | 6,305↓50.7% | 12,782↓63.3% | 34,830↓42.1% | 60,174 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 379↑74.7% | 217↑3000.0% | 7↓98.1% | 369 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 6,412↑1591.7% | 379↑74.7% | 217↑3000.0% | 7↓98.1% | 369 | |
| Other Expenses | 0.00↓100.0% | 2,242↓45.9% | 4,141↑589.0% | 601↑2211.5% | 26 | |
| Operating Expenses | 6,412↑144.6% | 2,621↓39.9% | 4,358↑616.8% | 608↑53.9% | 395 | |
| Total Costs & Expenses | 97,903↓9.7% | 108,445↑8.4% | 100,064↓1.8% | 101,854↓7.2% | 109,701 | |
| Operating Results | ||||||
| Operating Income | 22,194↑502.4% | 3,684↓73.0% | 13,620↓62.6% | 36,434↓41.7% | 62,493 | |
| Depreciation & Amortization | 9,586↑8.8% | 8,810↓12.0% | 10,012↑41.3% | 7,087↓14.5% | 8,293 | |
| EBITDA | 31,780↑19277.9% | 164↑100.6% | -27,522↓174.1% | 37,126↓35.6% | 57,613 | |
| EBIT | 22,194↑356.7% | -8,646↑77.0% | -37,534↓225.0% | 30,039↓39.1% | 49,320 | |
| Interest & Other Income | ||||||
| Net Interest Income | -1,119↑49.8% | -2,230↓155.1% | -874↑7.1% | -941↓56.3% | -602 | |
| Interest Income | 1,452↑8.6% | 1,337↓7.0% | 1,438↑19.5% | 1,203↑0.1% | 1,202 | |
| Interest Expense | 2,571↓21.3% | 3,265↑41.2% | 2,312↑8.3% | 2,135↑21.1% | 1,763 | |
| Non-Operating Income | 0.00↓100.0% | 12,330↓73.2% | 46,089↑1063.9% | 3,960↓54.8% | 8,766 | |
| Other Income / Expenses | -22,574↓185.8% | -7,898↑85.2% | -53,466↓526.8% | -8,530↑42.9% | -14,936 | |
| Income Before Tax | -381↑91.0% | -4,214↑89.4% | -39,846↓242.8% | 27,904↓41.3% | 47,557 | |
| Income Tax Expense | 4,008↑167.9% | 1,496↑161.9% | -2,416↓127.1% | 8,924↓35.2% | 13,761 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -4,389↑23.1% | -5,710↑84.7% | -37,430↓297.2% | 18,980↓43.8% | 33,796 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -4,789↑34.4% | -7,297↑80.7% | -37,772↓305.3% | 18,396↓44.3% | 33,054 | |
| Bottom-Line Net Income | -4,789↑34.4% | -7,297↑80.7% | -37,772↓305.3% | 18,396↓44.3% | 33,054 | |
| EPS (Basic) | -6.80↑34.1% | -10.32↑80.7% | -53.36↓304.9% | 26.04↓42.9% | 45.60 | |
| EPS (Diluted) | -6.80↑34.1% | -10.32↑80.7% | -53.36↓305.2% | 26.00↓42.4% | 45.16 | |
| Weighted Average Shares | 708↑0.1% | 707↓0.1% | 708↑0.2% | 707↓2.5% | 725 | |
| Weighted Average Diluted Shares | 708↑0.0% | 708↑0.0% | 708↓0.0% | 708↓3.3% | 732 | |
* All figures in Millions of ZAR, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.