Schrödinger, Inc. (SDGR) — Financial statements
Income statement, balance sheet, and cash flow for Schrödinger, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 256↑23.3% | 208↓4.2% | 217↑19.7% | 181↑31.2% | 138 | |
| Cost of Revenue | 113↑50.1% | 75↓0.7% | 76↓5.0% | 80↑10.5% | 72 | |
| Gross Profit | 143↑8.0% | 132↓6.1% | 141↑39.3% | 101↑54.0% | 66 | |
| Operating Expenses | ||||||
| R&D Expenses | 173↓14.2% | 202↑11.0% | 182↑43.8% | 126↑39.0% | 91 | |
| General & Administrative Expenses | 95↓4.3% | 100↑0.5% | 99↑9.2% | 91↑41.9% | 64 | |
| Selling & Marketing Expenses | 41↑2.6% | 40↑7.2% | 37↑21.5% | 31↑38.3% | 22 | |
| SG&A Expenses | 136↓2.3% | 140↑2.4% | 136↑12.3% | 121↑41.0% | 86 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 310↓9.3% | 341↑7.3% | 318↑28.4% | 248↑40.0% | 177 | |
| Total Costs & Expenses | 423↑1.4% | 417↑5.8% | 394↑20.2% | 328↑31.4% | 249 | |
| Operating Results | ||||||
| Operating Income | -167↑20.3% | -209↓17.9% | -177↓20.9% | -147↓31.7% | -111 | |
| Depreciation & Amortization | 6↓2.2% | 6↑10.9% | 6↑27.8% | 4↑52.6% | 3 | |
| EBITDA | -96↑52.6% | -203↓18.2% | -172↓20.7% | -142↓31.2% | -109 | |
| EBIT | -102↑51.1% | -209↓17.9% | -177↓20.9% | -147↓31.7% | -111 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.00 | 0.00 | 0.00↓100.0% | 4↑273.4% | 1 | |
| Interest Income | 0.00 | 0.00 | 0.00↓100.0% | 4↑273.7% | 1 | |
| Interest Expense | 0.00 | 0.00 | 0.00↓100.0% | 0.00 | 0.00 | |
| Non-Operating Income | -65 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | 65↑173.8% | 24↓89.3% | 220↑9656.2% | -2↓121.7% | 11 | |
| Income Before Tax | -102↑44.9% | -186↓532.7% | 43↑128.8% | -149↓47.9% | -101 | |
| Income Tax Expense | 0.94↓33.5% | 1↓35.8% | 2↑3390.5% | 0.06↓84.7% | 0.41 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -103↑44.8% | -187↓559.5% | 41↑127.3% | -149↓47.4% | -101 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -103↑44.8% | -187↓559.5% | 41↑127.3% | -149↓48.6% | -100 | |
| Bottom-Line Net Income | -103↑44.8% | -187↓559.5% | 41↑127.3% | -149↓48.6% | -100 | |
| EPS (Basic) | -1.41↑45.1% | -2.57↓550.9% | 0.57↑127.1% | -2.10↓46.9% | -1.43 | |
| EPS (Diluted) | -1.41↑45.1% | -2.57↓575.9% | 0.54↑125.7% | -2.10↓46.9% | -1.43 | |
| Weighted Average Shares | 73↑1.1% | 73↑1.2% | 72↑0.8% | 71↑0.8% | 71 | |
| Weighted Average Diluted Shares | 73↑1.1% | 73↓3.1% | 75↑5.4% | 71↑0.8% | 71 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.