Stardust Power Inc. (SDST) — Financial statements
Income statement, balance sheet, and cash flow for Stardust Power Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Cost of Revenue | 0.00↑73.7% | 0.00↑30283.3% | 0.00 | 0.00 | 0.00 | |
| Gross Profit | -0.00↓73.7% | -0.00↓30283.3% | -0.00 | 0.00 | 0.00 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 18 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 16↓10.5% | 18↑571.7% | 3↑34.9% | 2↓44.9% | 4 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 16↓10.5% | 18↑571.7% | 3↑34.9% | 2↓44.9% | 4 | |
| Total Costs & Expenses | 16↓10.5% | 18↑571.7% | 3↑34.9% | 2↓44.9% | 4 | |
| Operating Results | ||||||
| Operating Income | -16↑10.5% | -18↓571.7% | -3↓34.9% | -2↑44.9% | -4 | |
| Depreciation & Amortization | 0.00↑73.7% | 0.00↑30283.3% | 0.00 | 0.00 | 0.00 | |
| EBITDA | -16↑0.3% | -16↓325.9% | -4↓125.1% | 15↑220.3% | 5 | |
| EBIT | -16↑0.3% | -16↓325.9% | -4↓125.1% | 15↑220.3% | 5 | |
| Interest & Other Income | ||||||
| Net Interest Income | -0.51↑93.3% | -8↓97230.1% | -0.01↓100.2% | 5↑6033.3% | 0.08 | |
| Interest Income | 0.01↑10.9% | 0.01 | 0.00↓100.0% | 5↑6033.3% | 0.08 | |
| Interest Expense | 0.52↓93.2% | 8↑97370.6% | 0.01 | 0.00 | 0.00 | |
| Non-Operating Income | 0.00↑100.0% | -2↓266.6% | 1↑106.5% | -17↓105.4% | -8 | |
| Other Income / Expenses | 0.36↑106.2% | -6↓417.1% | -1↓106.6% | 17↑105.4% | 8 | |
| Income Before Tax | -16↑33.8% | -24↓526.2% | -4↓125.2% | 15↑220.3% | 5 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -16↑33.8% | -24↓526.2% | -4↓125.2% | 15↑220.3% | 5 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -16↑33.8% | -24↓526.2% | -4↓125.2% | 15↑220.3% | 5 | |
| Bottom-Line Net Income | -16↑33.8% | -24↓526.2% | -4↓125.2% | 15↑220.3% | 5 | |
| EPS (Basic) | -2.13↑61.3% | -5.50↓450.0% | -1.00↓125.0% | 4.00↑207.7% | 1.30 | |
| EPS (Diluted) | -2.13↑61.3% | -5.50↓450.0% | -1.00↓125.0% | 4.00↑207.7% | 1.30 | |
| Weighted Average Shares | 7↑72.5% | 4↓1.8% | 4↑16.3% | 4↑0.0% | 4 | |
| Weighted Average Diluted Shares | 7↑72.5% | 4↓1.8% | 4↑16.3% | 4↑0.0% | 4 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.