Sealed Air Corporation (SEE) — Financial statements
Income statement, balance sheet, and cash flow for Sealed Air Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 5,360↓0.6% | 5,393↓1.8% | 5,489↓2.7% | 5,642↑2.0% | 5,534 | |
| Cost of Revenue | 3,763↓0.1% | 3,768↓2.1% | 3,848↓0.6% | 3,869↑0.4% | 3,853 | |
| Gross Profit | 1,597↓1.7% | 1,625↓1.0% | 1,641↓7.4% | 1,773↑5.5% | 1,681 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 745↓1.0% | 753↓0.9% | 759↓3.4% | 786↑1.8% | 772 | |
| Other Expenses | 126↓7.6% | 137↑7.1% | 128↑204.5% | 42↑451.3% | 8 | |
| Operating Expenses | 871↓2.0% | 889↑0.3% | 887↑7.1% | 828↑6.2% | 780 | |
| Total Costs & Expenses | 4,634↓0.5% | 4,657↓1.6% | 4,734↑0.8% | 4,697↑1.4% | 4,633 | |
| Operating Results | ||||||
| Operating Income | 726↓1.4% | 736↓2.5% | 755↓20.1% | 945↑4.9% | 901 | |
| Depreciation & Amortization | 0.00↓100.0% | 241↑3.2% | 233↑26.4% | 185↓1.0% | 186 | |
| EBITDA | 695↓29.6% | 987↑5.0% | 941↓13.2% | 1,083↑0.6% | 1,077 | |
| EBIT | 695↓6.8% | 746↑5.5% | 707↓21.3% | 899↑0.9% | 891 | |
| Interest & Other Income | ||||||
| Net Interest Income | -219↑11.6% | -248↑5.9% | -263↓62.0% | -162↑3.3% | -168 | |
| Interest Income | 0.00↓100.0% | 40↑178.6% | 15↑101.4% | 7↑4.3% | 7 | |
| Interest Expense | 219↓24.0% | 288↑3.8% | 278↑63.7% | 170↓3.0% | 175 | |
| Non-Operating Income | 30↑388.6% | -11↓122.2% | 47↑3.0% | 46↑360.0% | 10 | |
| Other Income / Expenses | -249↑10.2% | -278↑14.6% | -325↓50.8% | -216↓16.7% | -185 | |
| Income Before Tax | 477↑3.9% | 458↑6.7% | 430↓41.1% | 729↑1.8% | 716 | |
| Income Tax Expense | -29↓115.4% | 189↑109.0% | 90↓62.0% | 238↑5.8% | 225 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 506↑87.6% | 270↓20.6% | 339↓30.9% | 491↑0.0% | 491 | |
| Net Income from Discontinued Operations | 0.00↑100.0% | -5↓308.7% | 2↑666.7% | 0.30↓98.1% | 16 | |
| Net Income | 506↑91.0% | 265↓22.5% | 342↓30.5% | 492↓3.0% | 507 | |
| Bottom-Line Net Income | 506↑91.0% | 265↓22.5% | 342↓30.5% | 492↓3.0% | 507 | |
| EPS (Basic) | 3.44↑89.0% | 1.82↓23.2% | 2.37↓29.7% | 3.37↑0.3% | 3.36 | |
| EPS (Diluted) | 3.43↑89.5% | 1.81↓23.3% | 2.36↓29.1% | 3.33↑0.3% | 3.32 | |
| Weighted Average Shares | 147↑1.0% | 146↑0.8% | 144↓1.0% | 146↓3.3% | 151 | |
| Weighted Average Diluted Shares | 148↑1.0% | 146↑0.8% | 145↓1.7% | 147↓3.3% | 152 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.