Sera Prognostics, Inc. (SERA) — Financial statements
Income statement, balance sheet, and cash flow for Sera Prognostics, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 0.08↑5.2% | 0.08↓74.8% | 0.31↑14.2% | 0.27↑226.8% | 0.08 | |
| Cost of Revenue | 0.16↑100.0% | 0.08↓61.0% | 0.21↑8.8% | 0.19↑421.6% | 0.04 | |
| Gross Profit | -0.08↓1560.0% | -0.01↓105.2% | 0.10↑28.0% | 0.08↑66.7% | 0.05 | |
| Operating Expenses | ||||||
| R&D Expenses | 13↓10.6% | 15↓3.3% | 15↑6.9% | 14↑29.3% | 11 | |
| General & Administrative Expenses | 17↑3.6% | 16↓1.3% | 16↓2.6% | 17↑19.1% | 14 | |
| Selling & Marketing Expenses | 7↑13.5% | 6↓30.9% | 8↓43.2% | 15↑42.3% | 10 | |
| SG&A Expenses | 23↑6.2% | 22↓11.3% | 25↓21.6% | 31↑28.9% | 24 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 36↓0.6% | 37↓8.2% | 40↓12.7% | 46↑29.0% | 35 | |
| Total Costs & Expenses | 37↓0.3% | 37↓8.5% | 40↓12.6% | 46↑29.4% | 35 | |
| Operating Results | ||||||
| Operating Income | -37↑0.4% | -37↑8.0% | -40↑12.8% | -46↓29.0% | -35 | |
| Depreciation & Amortization | 0.94↑12.8% | 0.83↓7.4% | 0.90↑19.0% | 0.76↑14.7% | 0.66 | |
| EBITDA | -36↓11.0% | -32↑9.2% | -35↑18.6% | -43↓29.1% | -34 | |
| EBIT | -37↓11.1% | -33↑9.2% | -36↑18.0% | -44↓28.8% | -34 | |
| Interest & Other Income | ||||||
| Net Interest Income | 5↑68.3% | 3↑71.5% | 2↑301.3% | 0.40↑165.7% | -0.60 | |
| Interest Income | 5↑66.9% | 3↑67.5% | 2↑259.6% | 0.46↑214.5% | 0.15 | |
| Interest Expense | 0.01↓67.9% | 0.03↓49.1% | 0.06↓9.8% | 0.06↓91.8% | 0.75 | |
| Non-Operating Income | 0.00↑100.0% | -4↓3.6% | -4↓138.0% | -2↓34.9% | -1 | |
| Other Income / Expenses | 5↑22.5% | 4↑4.4% | 4↑144.1% | 1↑279.8% | 0.39 | |
| Income Before Tax | -32↑2.9% | -33↑9.2% | -36↑18.0% | -44↓26.2% | -35 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -32↑2.9% | -33↑9.2% | -36↑18.0% | -44↓26.2% | -35 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -32↑2.9% | -33↑9.2% | -36↑18.0% | -44↓26.2% | -35 | |
| Bottom-Line Net Income | -32↑2.9% | -33↑9.2% | -36↑18.0% | -44↓26.2% | -35 | |
| EPS (Basic) | -0.67↑32.3% | -0.99↑14.7% | -1.16↑18.9% | -1.43↓21.2% | -1.18 | |
| EPS (Diluted) | -0.67↑32.3% | -0.99↑14.7% | -1.16↑18.9% | -1.43↓21.2% | -1.18 | |
| Weighted Average Shares | 48↑43.7% | 33↑6.3% | 31↑0.8% | 31↑0.6% | 31 | |
| Weighted Average Diluted Shares | 48↑43.7% | 33↑6.3% | 31↑0.8% | 31↑0.6% | 31 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.