Stitch Fix, Inc. (SFIX) — Financial statements
Income statement, balance sheet, and cash flow for Stitch Fix, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,267↓5.3% | 1,337↓16.0% | 1,593↓21.1% | 2,018↓4.0% | 2,101 | |
| Cost of Revenue | 704↓5.5% | 745↓18.7% | 917↓18.9% | 1,131↓1.9% | 1,154 | |
| Gross Profit | 563↓4.9% | 592↓12.4% | 676↓23.8% | 887↓6.4% | 948 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 481 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 117 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 599↓17.5% | 725↓12.7% | 831↓22.4% | 1,071↑5.9% | 1,011 | |
| Other Expenses | -7 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 592↓18.4% | 725↓12.7% | 831↓22.4% | 1,071↑5.9% | 1,011 | |
| Total Costs & Expenses | 1,306↓11.2% | 1,471↓15.8% | 1,748↓20.6% | 2,202↑1.7% | 2,165 | |
| Operating Results | ||||||
| Operating Income | -45↑66.5% | -133↑14.1% | -155↑15.8% | -184↓191.1% | -63 | |
| Depreciation & Amortization | 26↓41.3% | 44↑5.6% | 42↑18.0% | 36↑19.3% | 30 | |
| EBITDA | -2↑97.9% | -89↑21.4% | -113↑23.9% | -149↓345.0% | -33 | |
| EBIT | -28↑79.0% | -133↑14.1% | -155↑15.8% | -184↓191.1% | -63 | |
| Interest & Other Income | ||||||
| Net Interest Income | 11↓4.8% | 11↑92.6% | 6↑532.1% | 0.92↓64.6% | 3 | |
| Interest Income | 11↓4.8% | 11↑92.6% | 6↑532.1% | 0.92↓64.6% | 3 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | -17 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | 11↓15.5% | 13↑121.5% | 6↑997.4% | 0.53↓76.4% | 2 | |
| Income Before Tax | -28↑76.8% | -121↑19.3% | -149↑18.7% | -184↓201.0% | -61 | |
| Income Tax Expense | 0.82↑149.4% | -2↓290.7% | 0.87↑137.3% | -2↑95.5% | -52 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -29↑75.7% | -119↑20.9% | -150↑17.2% | -182↓1946.0% | -9 | |
| Net Income from Discontinued Operations | 0.11↑101.1% | -10↑54.0% | -22↑15.2% | -26 | 0.00 | |
| Net Income | -29↑77.7% | -129↑25.1% | -172↑17.0% | -207↓2233.5% | -9 | |
| Bottom-Line Net Income | -29↑77.7% | -129↑25.1% | -172↑17.0% | -207↓2233.5% | -9 | |
| EPS (Basic) | -0.22↑79.4% | -1.07↑28.7% | -1.50↑21.1% | -1.90↓2167.3% | -0.08 | |
| EPS (Diluted) | -0.22↑79.4% | -1.07↑28.7% | -1.50↑21.1% | -1.90↓2167.3% | -0.08 | |
| Weighted Average Shares | 129↑7.1% | 120↑4.8% | 115↑5.4% | 109↑2.6% | 106 | |
| Weighted Average Diluted Shares | 129↑7.1% | 120↑4.8% | 115↑5.4% | 109↑2.6% | 106 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.