Sprouts Farmers Market, Inc. (SFM) — Financial statements
Income statement, balance sheet, and cash flow for Sprouts Farmers Market, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 8,806↑14.1% | 7,719↑12.9% | 6,837↑6.8% | 6,404↑5.0% | 6,100 | |
| Cost of Revenue | 5,540↑16.4% | 4,757↑10.7% | 4,297↑6.3% | 4,043↑4.2% | 3,880 | |
| Gross Profit | 3,266↑10.3% | 2,962↑16.6% | 2,540↑7.6% | 2,361↑6.4% | 2,220 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 2,265↑14.8% | 1,973↑8.5% | 1,819↑6.2% | 1,713 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 47↑2.2% | 46↓6.9% | 49↑7.2% | 46 | |
| SG&A Expenses | 2,575↑11.4% | 2,312↑14.5% | 2,019↑8.1% | 1,868↑6.2% | 1,759 | |
| Other Expenses | 0.00↓100.0% | 146↓14.9% | 171↑27.2% | 135↑6.0% | 127 | |
| Operating Expenses | 2,575↑4.8% | 2,457↑12.2% | 2,190↑9.3% | 2,003↑6.2% | 1,886 | |
| Total Costs & Expenses | 8,115↑12.5% | 7,215↑11.2% | 6,487↑7.3% | 6,046↑4.9% | 5,766 | |
| Operating Results | ||||||
| Operating Income | 691↑37.0% | 504↑44.0% | 350↓2.3% | 358↑7.3% | 334 | |
| Depreciation & Amortization | 304↑117.1% | 140↑6.3% | 132↑3.8% | 127↑1.2% | 126 | |
| EBITDA | 995↑54.3% | 645↑24.4% | 519↑5.1% | 493↑6.3% | 464 | |
| EBIT | 691↑36.9% | 505↑30.6% | 387↑5.5% | 366↑8.1% | 339 | |
| Interest & Other Income | ||||||
| Net Interest Income | -3↑54.0% | -6↑11.0% | -6↑41.4% | -11↑36.6% | -17 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 3↓54.0% | 6↓11.0% | 6↓41.4% | 11↓36.6% | 17 | |
| Non-Operating Income | 0.00↑100.0% | -0.41↑98.9% | -36↓351.9% | -8↓69.4% | -5 | |
| Other Income / Expenses | -2↓207.4% | 2↑133.9% | -6↑28.3% | -9↑22.6% | -12 | |
| Income Before Tax | 689↑35.9% | 507↑47.4% | 344↓1.6% | 349↑8.4% | 322 | |
| Income Tax Expense | 165↑30.9% | 126↑48.6% | 85↓3.7% | 88↑12.7% | 78 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 524↑37.6% | 381↑47.0% | 259↓0.9% | 261↑7.0% | 244 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 524↑37.6% | 381↑47.0% | 259↓0.9% | 261↑7.0% | 244 | |
| Bottom-Line Net Income | 524↑37.6% | 381↑47.0% | 259↓0.9% | 261↑7.0% | 244 | |
| EPS (Basic) | 5.36↑41.4% | 3.79↑49.8% | 2.53↑5.0% | 2.41↑13.7% | 2.12 | |
| EPS (Diluted) | 5.31↑41.6% | 3.75↑50.0% | 2.50↑4.6% | 2.39↑13.8% | 2.10 | |
| Weighted Average Shares | 98↓2.7% | 100↓2.1% | 102↓5.3% | 108↓6.2% | 115 | |
| Weighted Average Diluted Shares | 99↓2.6% | 101↓1.9% | 103↓5.3% | 109↓6.0% | 116 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.