Scientific Games Corporation (SGMS) — Financial statements
Income statement, balance sheet, and cash flow for Scientific Games Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 3,314↑4.0% | 3,188↑48.1% | 2,153↓21.0% | 2,724↓19.9% | 3,400 | |
| Cost of Revenue | 0.00 | 0.00↓100.0% | 609↓47.5% | 1,160↓9.7% | 1,284 | |
| Gross Profit | 0.00↓100.0% | 3,188↑106.5% | 1,544↓1.3% | 1,564↓26.1% | 2,116 | |
| Operating Expenses | ||||||
| R&D Expenses | 252↓3.8% | 262↑37.9% | 190↑14.5% | 166↓11.7% | 188 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00↓100.0% | 701↓0.8% | 707 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 869↓0.3% | 872↑28.4% | 679↓3.1% | 701↓0.8% | 707 | |
| Other Expenses | 1,510 | 0.00↓100.0% | 398↓28.2% | 554↓14.4% | 647 | |
| Operating Expenses | 2,631↑132.0% | 1,134↓10.5% | 1,267↓10.8% | 1,421↓7.8% | 1,542 | |
| Total Costs & Expenses | 2,631↑4.4% | 2,520↑34.3% | 1,876↓27.3% | 2,581↓8.7% | 2,826 | |
| Operating Results | ||||||
| Operating Income | 683↑2.2% | 668↑25.8% | 531↑2313.6% | 22↓96.0% | 546 | |
| Depreciation & Amortization | 406↑12.5% | 361↓9.3% | 398↓28.2% | 554↓14.4% | 647 | |
| EBITDA | 1,085↑121.9% | 489↓47.4% | 929↑81.1% | 513↓54.5% | 1,128 | |
| EBIT | 679↑430.5% | 128↓30.4% | 184↑548.8% | -41↓108.5% | 481 | |
| Interest & Other Income | ||||||
| Net Interest Income | -314 | 0.00↑100.0% | -478↑5.0% | -503↑14.6% | -589 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 314↑207.2% | -293↓161.3% | 478↓5.0% | 503↓14.6% | 589 | |
| Non-Operating Income | 4 | 0.00↓100.0% | 347↑450.8% | 63↓3.1% | 65 | |
| Other Income / Expenses | -318↓28.7% | -247↑70.1% | -825↓45.8% | -566↑13.5% | -654 | |
| Income Before Tax | 365↓13.3% | 421↑243.2% | -294↑46.0% | -544↓403.7% | -108 | |
| Income Tax Expense | -89↓4.7% | -85↑73.3% | -318↓8050.0% | 4↓60.0% | 10 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 276↓45.5% | 506↑2008.3% | 24↑104.2% | -569↓337.7% | -130 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 276↓45.5% | 506↑2008.3% | 24↑104.2% | -569↓337.7% | -130 | |
| Bottom-Line Net Income | 276↓45.5% | 506↑2008.3% | 24↑104.2% | -569↓337.7% | -130 | |
| EPS (Basic) | 3.32↓41.7% | 5.69↑2270.8% | 0.24↑104.0% | -5.99↓327.9% | -1.40 | |
| EPS (Diluted) | 3.26↓41.4% | 5.56↑2216.7% | 0.24↑104.0% | -5.99↓327.9% | -1.40 | |
| Weighted Average Shares | 83↓6.7% | 89↓9.2% | 98↑3.2% | 95↑2.2% | 93 | |
| Weighted Average Diluted Shares | 85↓6.6% | 91↓7.1% | 98↑3.2% | 95↑2.2% | 93 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.