SI-BONE, Inc. (SIBN) — Financial statements
Income statement, balance sheet, and cash flow for SI-BONE, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 201↑20.2% | 167↑20.4% | 139↑30.5% | 106↑18.0% | 90 | |
| Cost of Revenue | 41↑17.1% | 35↑19.0% | 29↑87.6% | 16↑50.6% | 10 | |
| Gross Profit | 160↑21.0% | 132↑20.7% | 109↑20.6% | 91↑13.8% | 80 | |
| Operating Expenses | ||||||
| R&D Expenses | 17↑5.4% | 17↑10.2% | 15↑10.3% | 14↑9.5% | 12 | |
| General & Administrative Expenses | 41↑20.1% | 34↑8.6% | 31↑7.3% | 29↑15.5% | 25 | |
| Selling & Marketing Expenses | 124↑6.1% | 117↑6.2% | 110↑2.3% | 108↑14.7% | 94 | |
| SG&A Expenses | 165↑9.3% | 151↑6.7% | 141↑3.4% | 137↑14.9% | 119 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 182↑8.9% | 167↑7.0% | 156↑4.0% | 150↑14.4% | 131 | |
| Total Costs & Expenses | 223↑10.3% | 202↑8.9% | 186↑11.9% | 166↑17.1% | 142 | |
| Operating Results | ||||||
| Operating Income | -22↑36.6% | -35↑24.9% | -47↑21.3% | -60↓15.4% | -52 | |
| Depreciation & Amortization | 3↓37.9% | 4↓19.3% | 5↑57.2% | 3↑65.5% | 2 | |
| EBITDA | -11↑52.8% | -23↑33.0% | -34↑37.4% | -55↓7.9% | -51 | |
| EBIT | -14↑50.4% | -27↑31.1% | -40↑31.8% | -58↓10.1% | -53 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.79↓82.1% | 4↑27.6% | 3↑328.0% | -2↑70.7% | -5 | |
| Interest Income | 6↓22.6% | 8↑13.5% | 7↑430.4% | 1↑601.1% | 0.19 | |
| Interest Expense | 5↑53.6% | 3↓0.6% | 3↑22.8% | 3↓47.5% | 5 | |
| Non-Operating Income | -9↓12.0% | -8↓10.2% | -7↓502.1% | -1↓184.6% | 1 | |
| Other Income / Expenses | 3↓21.1% | 4↑20.6% | 4↑318.3% | -2↑66.4% | -5 | |
| Income Before Tax | -19↑38.8% | -31↑28.7% | -43↑29.3% | -61↓8.3% | -57 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -19↑38.8% | -31↑28.7% | -43↑29.3% | -61↓8.3% | -57 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -19↑38.8% | -31↑28.7% | -43↑29.3% | -61↓8.3% | -57 | |
| Bottom-Line Net Income | -19↑38.8% | -31↑28.7% | -43↑29.3% | -61↓8.3% | -57 | |
| EPS (Basic) | -0.44↑41.3% | -0.75↑33.6% | -1.13↑36.9% | -1.79↓4.7% | -1.71 | |
| EPS (Diluted) | -0.44↑41.3% | -0.75↑33.6% | -1.13↑36.9% | -1.79↓4.7% | -1.71 | |
| Weighted Average Shares | 44↑4.9% | 41↑7.9% | 38↑12.4% | 34↑3.2% | 33 | |
| Weighted Average Diluted Shares | 44↑4.9% | 41↑7.9% | 38↑12.4% | 34↑3.2% | 33 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.