Sidus Space, Inc. (SIDU) — Financial statements
Income statement, balance sheet, and cash flow for Sidus Space, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 3↓27.6% | 5↓21.6% | 6↓18.2% | 7↑417.7% | 1 | |
| Cost of Revenue | 9↑47.8% | 6↑42.1% | 4↓62.6% | 12↑550.4% | 2 | |
| Gross Profit | -6↓287.5% | -1↓189.5% | 2↑138.6% | -4↓1060.4% | -0.37 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 3 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 0.07 | |
| SG&A Expenses | 18↑24.9% | 14↑0.6% | 14↑81.8% | 8↑150.3% | 3 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 0.03 | |
| Operating Expenses | 18↑24.9% | 14↑0.6% | 14↑81.8% | 8↑147.6% | 3 | |
| Total Costs & Expenses | 27↑31.8% | 20↑10.3% | 18↓4.4% | 19↑292.9% | 5 | |
| Operating Results | ||||||
| Operating Income | -23↓49.5% | -16↓25.5% | -13↓4.0% | -12↓242.8% | -4 | |
| Depreciation & Amortization | 4↑101.3% | 2↑900.4% | 0.22↓33.6% | 0.33↓17.3% | 0.39 | |
| EBITDA | -19↓41.6% | -14↓1.0% | -13↓13.9% | -12↓260.5% | -3 | |
| EBIT | -23↓49.9% | -16↓15.4% | -14↓12.6% | -12↓230.5% | -4 | |
| Interest & Other Income | ||||||
| Net Interest Income | -2↓23.7% | -1↓69.5% | -0.75↑4.3% | -0.78↑9.8% | -0.87 | |
| Interest Income | 0.17↑336.6% | 0.04 | 0.00 | 0.00↓100.0% | 0.10 | |
| Interest Expense | 2↑33.0% | 1↑74.8% | 0.75↓4.3% | 0.78↑705.3% | 0.10 | |
| Non-Operating Income | 0.00↑100.0% | -0.04↓104.1% | 1↑7287.1% | 0.01↓89.5% | 0.14 | |
| Other Income / Expenses | -6↓231.1% | -2↓0.1% | -2↓126.6% | -0.80↓242.1% | -0.23 | |
| Income Before Tax | -29↓68.2% | -18↓22.3% | -14↓11.6% | -13↓242.8% | -4 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -29↓68.2% | -18↓22.3% | -14↓11.6% | -13↓242.8% | -4 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -29↓68.2% | -18↓22.3% | -14↓11.6% | -13↓242.8% | -4 | |
| Bottom-Line Net Income | -29↓67.8% | -18↓20.9% | -15↓13.2% | -13↓242.8% | -4 | |
| EPS (Basic) | -1.19↑66.9% | -3.59↑84.7% | -23.44↑68.7% | -74.80↓122.9% | -33.56 | |
| EPS (Diluted) | -1.19↑66.9% | -3.59↑84.7% | -23.44↑68.7% | -74.80↓122.9% | -33.56 | |
| Weighted Average Shares | 25↑407.6% | 5↑697.4% | 0.61↑256.1% | 0.17↑53.8% | 0.11 | |
| Weighted Average Diluted Shares | 25↑407.6% | 5↑686.3% | 0.62↑261.2% | 0.17↑53.8% | 0.11 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.