Sprott Inc. (SII) — Financial statements
Income statement, balance sheet, and cash flow for Sprott Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 295↑75.2% | 168↑19.0% | 141↓8.3% | 154↓6.5% | 165 | |
| Cost of Revenue | 25↓71.1% | 88↑4.4% | 84↓4.3% | 88↑1.4% | 86 | |
| Gross Profit | 270↑233.6% | 81↑40.4% | 58↓13.6% | 67↓15.1% | 78 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 24 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00↑100.0% | -10 | |
| SG&A Expenses | 0.00↓100.0% | 19↑13.4% | 17↑3.6% | 16↑8.7% | 15 | |
| Other Expenses | 172↑7652.9% | 2↓21.9% | 3↓15.3% | 3↓26.3% | 5 | |
| Operating Expenses | 172↑720.2% | 21↑8.2% | 19↑0.4% | 19↑0.4% | 19 | |
| Total Costs & Expenses | 197↑82.0% | 109↑5.1% | 103↓3.5% | 107↑1.2% | 106 | |
| Operating Results | ||||||
| Operating Income | 97↑62.8% | 60↑56.7% | 38↓19.3% | 47↓20.2% | 59 | |
| Depreciation & Amortization | 3↑13.4% | 2↓21.9% | 3↓15.3% | 3↓26.3% | 5 | |
| EBITDA | 96↑28.7% | 74↑29.9% | 57↑82.4% | 31↓38.4% | 51 | |
| EBIT | 93↑29.1% | 72↑32.7% | 54↑94.1% | 28↓39.6% | 46 | |
| Interest & Other Income | ||||||
| Net Interest Income | 6↑278.9% | -3↓490.3% | 0.79↓61.7% | 2↓12.9% | 2 | |
| Interest Income | 7 | 0.00↓100.0% | 5↓2.8% | 5↑41.2% | 4 | |
| Interest Expense | 1↓59.8% | 3↓23.9% | 4↑38.9% | 3↑151.8% | 1 | |
| Non-Operating Income | 4↑135.1% | -12↑24.1% | -16↓183.9% | 19↑49.7% | 13 | |
| Other Income / Expenses | -6↓160.4% | 9↓24.2% | 12↑154.5% | -22↓58.2% | -14 | |
| Income Before Tax | 92↑33.1% | 69↑37.2% | 50↑100.5% | 25↓44.5% | 45 | |
| Income Tax Expense | 23↑18.7% | 20↑132.1% | 8↑14.0% | 7↓38.0% | 12 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 68↑38.9% | 49↑17.9% | 42↑137.1% | 18↓46.9% | 33 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 68↑38.9% | 49↑17.9% | 42↑137.1% | 18↓46.9% | 33 | |
| Bottom-Line Net Income | 68↑38.9% | 49↑17.9% | 42↑137.1% | 18↓46.9% | 33 | |
| EPS (Basic) | 2.66↑37.1% | 1.94↑16.9% | 1.66↑144.1% | 0.68↓48.9% | 1.33 | |
| EPS (Diluted) | 2.65↑38.7% | 1.91↑19.4% | 1.60↑146.2% | 0.65↓49.2% | 1.28 | |
| Weighted Average Shares | 26↑1.5% | 25↑0.8% | 25↑0.7% | 25↑0.8% | 25 | |
| Weighted Average Diluted Shares | 26↓0.2% | 26↓0.7% | 26↓0.4% | 26↑1.1% | 26 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.