Champion Homes, Inc. (SKY) — Financial statements
Income statement, balance sheet, and cash flow for Champion Homes, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2,483↑22.7% | 2,025↓22.3% | 2,607↑18.1% | 2,207↑55.3% | 1,421 | |
| Cost of Revenue | 1,834↑18.3% | 1,550↓13.8% | 1,799↑10.6% | 1,626↑42.8% | 1,139 | |
| Gross Profit | 650↑36.8% | 475↓41.2% | 808↑38.9% | 582↑106.2% | 282 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 413↑37.6% | 300↑3.6% | 289↑16.4% | 249↑44.3% | 172 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 413↑37.6% | 300↑3.6% | 289↑16.4% | 249↑44.3% | 172 | |
| Total Costs & Expenses | 2,246↑21.5% | 1,850↓11.4% | 2,088↑11.4% | 1,874↑43.0% | 1,311 | |
| Operating Results | ||||||
| Operating Income | 237↑35.3% | 175↓66.2% | 519↑55.8% | 333↑203.2% | 110 | |
| Depreciation & Amortization | 45↑27.8% | 35↑30.6% | 27↑27.7% | 21↑18.3% | 18 | |
| EBITDA | 310↑29.1% | 240↓57.4% | 564↑59.0% | 355↑166.8% | 133 | |
| EBIT | 266↑29.4% | 205↓61.8% | 537↑61.0% | 334↑189.6% | 115 | |
| Interest & Other Income | ||||||
| Net Interest Income | 17↓39.9% | 28↑88.6% | 15↑696.2% | -3↑22.7% | -3 | |
| Interest Income | 25↓22.6% | 33↑80.1% | 18↑2390.2% | 0.73↑29.7% | 0.57 | |
| Interest Expense | 8↑83.6% | 5↑40.8% | 3↑1.0% | 3↓14.9% | 4 | |
| Non-Operating Income | -29↑4.8% | -30↓63.2% | -19↓2312.1% | -0.77↑85.8% | -5 | |
| Other Income / Expenses | 18↓1.6% | 19↑22.0% | 15↑716.8% | -2↓193.8% | 3 | |
| Income Before Tax | 255↑31.7% | 194↓63.7% | 534↑61.6% | 330↑196.6% | 111 | |
| Income Tax Expense | 54↑14.0% | 47↓64.3% | 132↑60.3% | 82↑210.9% | 27 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 202↑37.5% | 147↓63.5% | 402↑62.0% | 248↑192.2% | 85 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 198↑35.3% | 147↓63.5% | 402↑62.0% | 248↑192.4% | 85 | |
| Bottom-Line Net Income | 198↑35.3% | 147↓63.5% | 402↑62.0% | 248↑192.4% | 85 | |
| EPS (Basic) | 3.45↑35.3% | 2.55↓63.8% | 7.05↑61.3% | 4.37↑191.3% | 1.50 | |
| EPS (Diluted) | 3.42↑35.2% | 2.53↓63.9% | 7.00↑61.7% | 4.33↑190.6% | 1.49 | |
| Weighted Average Shares | 58↑0.1% | 58↑0.9% | 57↑0.4% | 57↑0.2% | 57 | |
| Weighted Average Diluted Shares | 58↑0.2% | 58↑1.0% | 57↑0.2% | 57↑0.5% | 57 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.