Super Micro Computer, Inc. (SMCI) — Financial statements
Income statement, balance sheet, and cash flow for Super Micro Computer, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 21,972↑46.6% | 14,989↑110.4% | 7,123↑37.1% | 5,196↑46.1% | 3,557 | |
| Cost of Revenue | 19,542↑51.2% | 12,928↑121.3% | 5,840↑32.9% | 4,396↑45.4% | 3,023 | |
| Gross Profit | 2,430↑17.9% | 2,061↑60.7% | 1,283↑60.4% | 800↑49.7% | 535 | |
| Operating Expenses | ||||||
| R&D Expenses | 637↑37.3% | 464↑50.9% | 307↑12.8% | 272↑21.4% | 224 | |
| General & Administrative Expenses | 267 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 273 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 540↑39.6% | 387↑80.4% | 215↑12.6% | 191↑2.3% | 186 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 1,177↑38.4% | 851↑63.0% | 522↑12.8% | 463↑12.7% | 411 | |
| Total Costs & Expenses | 20,719↑50.4% | 13,778↑116.6% | 6,362↑30.9% | 4,859↑41.5% | 3,433 | |
| Operating Results | ||||||
| Operating Income | 1,253↑3.5% | 1,211↑59.1% | 761↑125.7% | 337↑172.0% | 124 | |
| Depreciation & Amortization | 58↑42.4% | 41↑17.4% | 35↑7.5% | 32↑15.2% | 28 | |
| EBITDA | 1,330↑4.3% | 1,274↑59.4% | 800↑112.8% | 376↑151.7% | 149 | |
| EBIT | 1,271↑3.1% | 1,233↑61.3% | 765↑122.8% | 343↑183.4% | 121 | |
| Interest & Other Income | ||||||
| Net Interest Income | -60↓207.8% | -19↓84.5% | -10↓63.6% | -6↓158.1% | -2 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 60↑207.8% | 19↑84.5% | 10↑63.6% | 6↑158.1% | 2 | |
| Non-Operating Income | -18↑18.6% | -23↓523.1% | -4↑40.0% | -6↓314.5% | 3 | |
| Other Income / Expenses | -47↓1011.9% | 5↑149.5% | -10↓1301.6% | 0.87↑116.9% | -5 | |
| Income Before Tax | 1,206↓0.8% | 1,216↑62.0% | 751↑122.1% | 338↑184.5% | 119 | |
| Income Tax Expense | 157↑147.8% | 63↓42.8% | 111↑109.3% | 53↑662.3% | 7 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 1,049↓9.0% | 1,153↑80.1% | 640↑124.4% | 285↑154.9% | 112 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 1,049↓9.0% | 1,153↑80.1% | 640↑124.4% | 285↑154.9% | 112 | |
| Bottom-Line Net Income | 1,049↓9.1% | 1,154↑80.3% | 640↑124.4% | 285↑154.9% | 112 | |
| EPS (Basic) | 1.77↑0.0% | 1.77↓18.4% | 2.17↑79.3% | 1.21↑120.0% | 0.55 | |
| EPS (Diluted) | 1.68↑0.0% | 1.68↓16.4% | 2.01↑76.3% | 1.14↑115.1% | 0.53 | |
| Weighted Average Shares | 594↑0.0% | 594↑6.8% | 556↑5.0% | 529↑2.8% | 515 | |
| Weighted Average Diluted Shares | 628↑0.0% | 628↑4.4% | 602↑7.6% | 560↑4.4% | 536 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.