SEACOR Marine Holdings Inc. (SMHI) — Financial statements
Income statement, balance sheet, and cash flow for SEACOR Marine Holdings Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 228↓16.0% | 271↓2.9% | 280↑28.6% | 217↑27.1% | 171 | |
| Cost of Revenue | 182↓27.5% | 251↑15.9% | 216↓6.7% | 232↑21.4% | 191 | |
| Gross Profit | 46↑121.4% | 21↓67.1% | 63↑536.9% | -14↑27.4% | -20 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 47↑6.2% | 45↓9.1% | 49↑20.2% | 41↑8.7% | 38 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 47↑6.2% | 45↓9.1% | 49↑20.2% | 41↑8.7% | 38 | |
| Other Expenses | -15↓12.3% | -13↑37.0% | -21↓1431.4% | -1↑93.2% | -20 | |
| Operating Expenses | 32↑3.6% | 31↑12.5% | 28↓29.7% | 40↑129.7% | 17 | |
| Total Costs & Expenses | 214↓24.0% | 282↑15.5% | 244↓10.1% | 271↑30.4% | 208 | |
| Operating Results | ||||||
| Operating Income | 14↑231.5% | -10↓129.4% | 36↑165.8% | -54↓45.4% | -37 | |
| Depreciation & Amortization | 47↓8.8% | 52↓4.1% | 54↓3.8% | 56↓2.5% | 57 | |
| EBITDA | 64↑595.6% | 9↓89.4% | 87↑459.9% | 16↓83.1% | 92 | |
| EBIT | 17↑140.0% | -42↓226.9% | 33↑182.8% | -40↓216.2% | 35 | |
| Interest & Other Income | ||||||
| Net Interest Income | -34↑12.0% | -39↓7.8% | -36↓24.7% | -29↓7.9% | -27 | |
| Interest Income | 2↑5.0% | 2↑22.4% | 1↑84.2% | 0.78↓39.8% | 1 | |
| Interest Expense | 36↓11.3% | 41↑8.3% | 38↑26.3% | 30↑5.7% | 28 | |
| Non-Operating Income | -3↓110.2% | 32↑1434.3% | 2↑115.3% | -14↑81.0% | -72 | |
| Other Income / Expenses | -33↑53.4% | -70↓95.1% | -36↓297.4% | -9↓115.4% | 59 | |
| Income Before Tax | -19↑76.4% | -81↓15577.5% | -0.52↑99.2% | -63↓390.6% | 22 | |
| Income Tax Expense | 9↑435.7% | -3↓129.7% | 9↑2.5% | 9↓25.3% | 11 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -28↑64.4% | -78↓738.8% | -9↑87.0% | -72↓801.6% | 10 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 23 | |
| Net Income | -28↑64.4% | -78↓738.8% | -9↑87.0% | -72↓316.2% | 33 | |
| Bottom-Line Net Income | -28↑64.4% | -78↓738.8% | -9↑87.0% | -72↓316.2% | 33 | |
| EPS (Basic) | -1.06↑62.4% | -2.82↓729.4% | -0.34↑88.5% | -2.95↓1452.6% | -0.19 | |
| EPS (Diluted) | -1.06↑62.4% | -2.82↓729.4% | -0.34↑88.5% | -2.95↓1452.6% | -0.19 | |
| Weighted Average Shares | 26↓5.2% | 28↑2.1% | 27↑1.7% | 27↑4.6% | 25 | |
| Weighted Average Diluted Shares | 26↓5.2% | 28↑2.1% | 27↑1.7% | 27↑4.4% | 25 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.