Similarweb Ltd. (SMWB) — Financial statements
Income statement, balance sheet, and cash flow for Similarweb Ltd. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 283↑13.1% | 250↑14.6% | 218↑12.8% | 193↑40.4% | 138 | |
| Cost of Revenue | 58↑5.5% | 55↑16.4% | 47↓11.6% | 53↑67.8% | 32 | |
| Gross Profit | 225↑15.2% | 195↑14.1% | 171↑22.1% | 140↑32.1% | 106 | |
| Operating Expenses | ||||||
| R&D Expenses | 73↑30.6% | 56↓1.0% | 56↓6.3% | 60↑32.4% | 45 | |
| General & Administrative Expenses | 52↑19.2% | 44↑3.1% | 42↓6.4% | 45↑34.7% | 34 | |
| Selling & Marketing Expenses | 124↑17.2% | 105↑4.2% | 101↓17.5% | 123↑30.7% | 94 | |
| SG&A Expenses | 176↑17.8% | 149↑3.9% | 144↓14.5% | 168↑31.7% | 127 | |
| Other Expenses | 0.00 | 0.00 | 0.00↓100.0% | 0.29↑143.5% | -0.67 | |
| Operating Expenses | 248↑21.3% | 205↑2.5% | 200↓12.3% | 228↑32.4% | 172 | |
| Total Costs & Expenses | 306↑17.9% | 260↑5.2% | 247↓12.2% | 281↑37.9% | 204 | |
| Operating Results | ||||||
| Operating Income | -24↓143.8% | -10↑66.5% | -29↑67.2% | -88↓32.9% | -66 | |
| Depreciation & Amortization | 9↓14.6% | 11↑2.6% | 10↓3.1% | 11↑359.6% | 2 | |
| EBITDA | -20↓2389.9% | 0.86↑104.7% | -19↑76.0% | -77↓21.5% | -64 | |
| EBIT | -29↓197.7% | -10↑66.5% | -29↑67.2% | -88↓33.3% | -66 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.00↓100.0% | 0.13↓83.6% | 0.82↓82.8% | 5↑350.9% | -2 | |
| Interest Income | 0.00↓100.0% | 0.13↓83.6% | 0.82↓82.8% | 5 | 0.00 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 2 | |
| Non-Operating Income | 5 | 0.00 | 0.00 | 0.00↑100.0% | -0.20 | |
| Other Income / Expenses | -5↓3988.1% | 0.13↓85.8% | 0.94↓80.0% | 5↑349.1% | -2 | |
| Income Before Tax | -29↓201.9% | -10↑65.8% | -28↑66.5% | -83↓22.3% | -68 | |
| Income Tax Expense | 4↑116.0% | 2↑27.9% | 2↑192.1% | 0.52↓47.4% | 0.98 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -33↓187.5% | -11↑61.0% | -29↑64.9% | -84↓21.3% | -69 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -33↓187.5% | -11↑61.0% | -29↑64.9% | -84↓21.3% | -69 | |
| Bottom-Line Net Income | -33↓187.5% | -11↑61.0% | -29↑64.9% | -84↓21.3% | -69 | |
| EPS (Basic) | -0.39↓178.6% | -0.14↑63.2% | -0.38↑65.5% | -1.10↓19.6% | -0.92 | |
| EPS (Diluted) | -0.39↓178.6% | -0.14↑63.2% | -0.38↑65.5% | -1.10↑15.4% | -1.30 | |
| Weighted Average Shares | 84↑2.9% | 82↑5.6% | 78↑2.7% | 76↑1.1% | 75 | |
| Weighted Average Diluted Shares | 85↑3.3% | 82↑5.6% | 78↑2.7% | 76↑1.1% | 75 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.