Synopsys, Inc. (SNPS) — Financial statements
Income statement, balance sheet, and cash flow for Synopsys, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 7,054↑15.1% | 6,127↑15.2% | 5,318↑15.2% | 4,616↑9.8% | 4,204 | |
| Cost of Revenue | 1,624↑30.4% | 1,245↑20.8% | 1,031↑14.8% | 898↑4.2% | 862 | |
| Gross Profit | 5,431↑11.2% | 4,882↑13.9% | 4,287↑15.3% | 3,718↑11.2% | 3,342 | |
| Operating Expenses | ||||||
| R&D Expenses | 2,479↑19.1% | 2,082↑12.6% | 1,850↑16.4% | 1,590↑5.7% | 1,505 | |
| General & Administrative Expenses | 770↑35.4% | 568↑50.9% | 377↑20.1% | 314↓2.9% | 323 | |
| Selling & Marketing Expenses | 1,074↑25.0% | 859↑18.5% | 725↑12.8% | 643↓9.8% | 712 | |
| SG&A Expenses | 1,844↑29.1% | 1,428↑29.6% | 1,102↑15.2% | 956↓7.6% | 1,035 | |
| Other Expenses | 193↑1085.6% | 16↓74.0% | 62↑172.9% | 23↓66.0% | 67 | |
| Operating Expenses | 4,516↑28.1% | 3,526↑17.0% | 3,014↑17.3% | 2,569↓1.5% | 2,608 | |
| Total Costs & Expenses | 6,139↑28.7% | 4,772↑18.0% | 4,045↑16.7% | 3,467↓0.1% | 3,469 | |
| Operating Results | ||||||
| Operating Income | 915↓32.5% | 1,356↑6.5% | 1,273↑10.8% | 1,149↑56.3% | 735 | |
| Depreciation & Amortization | 660↑123.8% | 295↑19.4% | 247↑8.2% | 228↑12.1% | 204 | |
| EBITDA | 2,500↑35.5% | 1,846↑18.7% | 1,555↑16.6% | 1,334↑31.7% | 1,013 | |
| EBIT | 1,840↑18.6% | 1,551↑18.5% | 1,308↑18.4% | 1,105↑36.6% | 809 | |
| Interest & Other Income | ||||||
| Net Interest Income | -169↓660.0% | 30↓11.1% | 34↑2100.6% | -2↓102.4% | 71 | |
| Interest Income | 278↑314.3% | 67↑82.7% | 37 | 0.00↓100.0% | 74 | |
| Interest Expense | 447↑1113.0% | 37↑1262.5% | 3↑59.2% | 2↓49.5% | 3 | |
| Non-Operating Income | -925↓374.4% | -195↓458.1% | -35↓180.2% | 44↑158.8% | -74 | |
| Other Income / Expenses | 478↑202.4% | 158↑390.7% | 32↑171.2% | -45↓164.0% | 71 | |
| Income Before Tax | 1,393↓8.0% | 1,514↑16.0% | 1,305↑18.3% | 1,103↑37.0% | 806 | |
| Income Tax Expense | 56↓43.9% | 100↑10.6% | 90↓35.3% | 139↑183.6% | 49 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 1,337↓5.4% | 1,414↑16.4% | 1,215↑26.1% | 964↑27.5% | 756 | |
| Net Income from Discontinued Operations | -4↓100.5% | 822↑28801.5% | 3↓80.2% | 14 | 0.00 | |
| Net Income | 1,332↓41.1% | 2,263↑84.0% | 1,230↑24.9% | 985↑30.0% | 758 | |
| Bottom-Line Net Income | 1,332↓41.1% | 2,263↑84.0% | 1,230↑24.9% | 985↑30.0% | 758 | |
| EPS (Basic) | 8.13↓45.0% | 14.78↑82.9% | 8.08↑25.5% | 6.44↑29.8% | 4.96 | |
| EPS (Diluted) | 8.04↓44.6% | 14.51↑83.2% | 7.92↑25.9% | 6.29↑30.8% | 4.81 | |
| Weighted Average Shares | 160↑4.6% | 153↑0.7% | 152↓0.6% | 153↑0.2% | 153 | |
| Weighted Average Diluted Shares | 162↑3.7% | 156↑0.5% | 155↓0.8% | 156↓0.5% | 157 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.