TD Synnex Corp (SNX) — Financial statements
Income statement, balance sheet, and cash flow for TD Synnex Corp — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 62,508↑6.9% | 58,452↑1.6% | 57,555↓7.7% | 62,344↑97.2% | 31,614 | |
| Cost of Revenue | 58,139↑5.9% | 54,916↑1.7% | 53,974↓8.2% | 58,781↑96.9% | 29,848 | |
| Gross Profit | 4,369↑23.5% | 3,537↓1.3% | 3,582↑0.5% | 3,563↑101.7% | 1,766 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 2,947↑27.7% | 2,308↑2.4% | 2,254↓3.2% | 2,328↑121.9% | 1,049 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 2,947↑27.7% | 2,308↑2.4% | 2,254↓3.2% | 2,328↑121.9% | 1,049 | |
| Total Costs & Expenses | 61,086↑6.7% | 57,224↑1.8% | 56,228↓8.0% | 61,109↑97.8% | 30,897 | |
| Operating Results | ||||||
| Operating Income | 1,422↑15.8% | 1,229↓7.5% | 1,328↑7.5% | 1,235↑72.2% | 717 | |
| Depreciation & Amortization | 414↑1.6% | 408↓2.6% | 418↓9.7% | 463↑209.8% | 150 | |
| EBITDA | 1,828↑14.0% | 1,603↑5.8% | 1,515↑1.8% | 1,488↑103.4% | 732 | |
| EBIT | 1,414↑18.2% | 1,196↑9.1% | 1,096↑7.0% | 1,025↑76.0% | 582 | |
| Interest & Other Income | ||||||
| Net Interest Income | -357↓8.1% | -330↓7.4% | -307↓55.1% | -198↓70.9% | -116 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 357↑8.1% | 330↑7.4% | 307↑55.1% | 198↑70.9% | 116 | |
| Non-Operating Income | 8↓74.8% | 33↓85.8% | 231↑10.2% | 210↑55.4% | 135 | |
| Other Income / Expenses | -365↓0.6% | -363↑32.6% | -538↓32.0% | -408↓62.6% | -251 | |
| Income Before Tax | 1,057↑22.1% | 866↑9.7% | 790↓4.5% | 827↑77.3% | 466 | |
| Income Tax Expense | 230↑29.8% | 177↑8.8% | 163↓7.5% | 176↑146.2% | 71 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 828↑20.1% | 689↑9.9% | 627↓3.7% | 651↑64.9% | 395 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 828↑20.1% | 689↑9.9% | 627↓3.7% | 651↑64.9% | 395 | |
| Bottom-Line Net Income | 828↑21.2% | 683↑9.8% | 622↓3.9% | 647↑65.4% | 391 | |
| EPS (Basic) | 10.08↑26.2% | 7.99↑18.9% | 6.72↓1.0% | 6.79↑8.1% | 6.28 | |
| EPS (Diluted) | 9.95↑25.2% | 7.95↑18.7% | 6.70↓1.0% | 6.77↑8.5% | 6.24 | |
| Weighted Average Shares | 82↓4.0% | 85↓7.6% | 93↓2.8% | 95↑53.0% | 62 | |
| Weighted Average Diluted Shares | 82↓4.0% | 86↓7.5% | 93↓2.8% | 96↑52.3% | 63 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.