Solventum Corporation (SOLV) — Financial statements
Income statement, balance sheet, and cash flow for Solventum Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 8,325↑0.9% | 8,254↑0.7% | 8,197↑0.8% | 8,130↓0.5% | 8,171 | |
| Cost of Revenue | 3,874↑5.8% | 3,661↑4.5% | 3,504↑2.0% | 3,435↑5.8% | 3,248 | |
| Gross Profit | 4,451↓3.1% | 4,593↓2.1% | 4,693↓0.0% | 4,695↓4.6% | 4,923 | |
| Operating Expenses | ||||||
| R&D Expenses | 739↓4.6% | 775↑2.2% | 758↓1.2% | 767↑0.1% | 766 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 3,080↑10.7% | 2,782↑24.0% | 2,243↑0.4% | 2,235↓1.9% | 2,278 | |
| Other Expenses | -1,549 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 2,270↓36.2% | 3,557↑18.5% | 3,001↓0.0% | 3,002↓1.4% | 3,044 | |
| Total Costs & Expenses | 6,144↓14.9% | 7,218↑11.0% | 6,505↑1.1% | 6,437↑2.3% | 6,292 | |
| Operating Results | ||||||
| Operating Income | 2,181↑110.5% | 1,036↓38.8% | 1,692↓0.1% | 1,693↓9.9% | 1,879 | |
| Depreciation & Amortization | 489↓11.9% | 555↓1.1% | 561↓2.9% | 578↓3.2% | 597 | |
| EBITDA | 2,549↑66.9% | 1,527↓31.5% | 2,228↓1.9% | 2,270↓8.3% | 2,476 | |
| EBIT | 2,060↑111.9% | 972↓41.7% | 1,667↓1.5% | 1,692↓10.0% | 1,879 | |
| Interest & Other Income | ||||||
| Net Interest Income | -347↑5.4% | -367 | 0.00 | 0.00 | 0.00 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 347↓5.4% | 367 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | 121↑89.1% | 64↑156.0% | 25↑2400.0% | 1 | 0.00 | |
| Other Income / Expenses | -468↓8.6% | -431↓1624.0% | -25↓2400.0% | -1↓133.3% | 3 | |
| Income Before Tax | 1,713↑183.1% | 605↓63.7% | 1,667↓1.5% | 1,692↓10.1% | 1,882 | |
| Income Tax Expense | 157↑23.6% | 127↓60.4% | 321↓8.0% | 349↓17.3% | 422 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 1,556↑225.5% | 478↓64.5% | 1,346↑0.2% | 1,343↓8.0% | 1,460 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 1,556↑224.8% | 479↓64.4% | 1,346↑0.2% | 1,343↓8.0% | 1,460 | |
| Bottom-Line Net Income | 1,556↑224.8% | 479↓64.4% | 1,346↑0.2% | 1,343↓8.0% | 1,460 | |
| EPS (Basic) | 8.94↑222.7% | 2.77↓64.5% | 7.79↑0.0% | 7.79↓8.0% | 8.47 | |
| EPS (Diluted) | 8.88↑221.7% | 2.76↓64.6% | 7.79↑0.0% | 7.79↓8.0% | 8.47 | |
| Weighted Average Shares | 174↑0.5% | 173↑0.3% | 173↑0.1% | 172↑0.0% | 172 | |
| Weighted Average Diluted Shares | 175↑0.9% | 174↑0.6% | 173↑0.1% | 172↑0.0% | 172 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.