Sempra (SRE) — Financial statements
Income statement, balance sheet, and cash flow for Sempra — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 13,712↑5.8% | 12,957↓18.0% | 15,802↑1.6% | 15,554↑19.1% | 13,061 | |
| Cost of Revenue | 9,715↑3.0% | 9,433↓21.8% | 12,055↑5.8% | 11,393↑21.0% | 9,417 | |
| Gross Profit | 3,997↑13.4% | 3,524↓6.0% | 3,747↓9.9% | 4,161↑14.2% | 3,644 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 744↑7.4% | 693↑2.4% | 677↑6.6% | 635↑6.5% | 596 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 744↑7.4% | 693↑2.4% | 677↑6.6% | 635↑6.5% | 596 | |
| Total Costs & Expenses | 10,459↑3.3% | 10,126↓20.5% | 12,732↑5.9% | 12,028↑20.1% | 10,013 | |
| Operating Results | ||||||
| Operating Income | 3,253↑14.9% | 2,831↓7.8% | 3,070↓12.9% | 3,526↑15.7% | 3,048 | |
| Depreciation & Amortization | 2,563↑5.2% | 2,437↑9.4% | 2,227↑10.3% | 2,019↑8.8% | 1,855 | |
| EBITDA | 6,868↑17.4% | 5,850↓4.3% | 6,116↑38.5% | 4,417↑35.5% | 3,260 | |
| EBIT | 4,305↑26.1% | 3,413↓12.2% | 3,889↑62.2% | 2,398↑70.7% | 1,405 | |
| Interest & Other Income | ||||||
| Net Interest Income | -1,429↓15.1% | -1,242↓5.9% | -1,173↓19.7% | -980↑12.3% | -1,117 | |
| Interest Income | 103↑68.9% | 61↓31.5% | 89↑18.7% | 75↑8.7% | 69 | |
| Interest Expense | 1,532↑17.6% | 1,303↑3.2% | 1,262↑19.6% | 1,055↓11.0% | 1,186 | |
| Non-Operating Income | -1,052↓80.8% | -582↑28.9% | -819↓172.6% | 1,128↓31.3% | 1,643 | |
| Other Income / Expenses | -480↓154.1% | 888↓14.5% | 1,038↑251.5% | -685↑53.9% | -1,486 | |
| Income Before Tax | 2,773↓25.4% | 3,719↓9.5% | 4,108↑44.6% | 2,841↑81.9% | 1,562 | |
| Income Tax Expense | 701↑220.1% | 219↓55.3% | 490↓11.9% | 556↑461.6% | 99 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 2,072↓40.8% | 3,500↓3.3% | 3,618↑58.3% | 2,285↑56.2% | 1,463 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 1,837↓35.8% | 2,862↓6.9% | 3,075↑43.8% | 2,139↑62.3% | 1,318 | |
| Bottom-Line Net Income | 1,796↓36.2% | 2,817↓7.0% | 3,030↑44.7% | 2,094↑67.0% | 1,254 | |
| EPS (Basic) | 2.75↓38.1% | 4.44↓7.6% | 4.81↑44.7% | 3.32↑65.2% | 2.01 | |
| EPS (Diluted) | 2.75↓37.8% | 4.42↓7.7% | 4.79↑44.7% | 3.31↑65.2% | 2.00 | |
| Weighted Average Shares | 653↑3.0% | 634↑0.6% | 630↓0.0% | 630↑1.1% | 624 | |
| Weighted Average Diluted Shares | 653↑2.3% | 638↑0.8% | 633↓0.0% | 633↑1.1% | 626 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.