Sempra (SREA) — Financial statements
Income statement, balance sheet, and cash flow for Sempra — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 13,702↑3.9% | 13,185↓21.1% | 16,720↑15.8% | 14,439↑12.3% | 12,857 | |
| Cost of Revenue | 9,715↑24.8% | 7,786↓27.8% | 10,777↑9.3% | 9,863↑20.9% | 8,155 | |
| Gross Profit | 3,997↓26.0% | 5,399↓9.2% | 5,943↑29.9% | 4,576↓2.7% | 4,702 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Expenses | 744↑636.6% | 101↓4.7% | 106↑79.7% | 59↓11.9% | 67 | |
| Operating Expenses | 744↑636.6% | 101↓4.7% | 106↑79.7% | 59↓11.9% | 67 | |
| Total Costs & Expenses | 10,459↑32.6% | 7,887↓27.5% | 10,883↑9.7% | 9,922↑20.7% | 8,222 | |
| Operating Results | ||||||
| Operating Income | 3,253↓38.6% | 5,298↓9.2% | 5,837↑29.2% | 4,517↓2.5% | 4,635 | |
| Depreciation & Amortization | -2,563↓205.2% | 2,437↑9.4% | 2,227↑10.3% | 2,019↑8.8% | 1,855 | |
| EBITDA | 1,742↓67.1% | 5,298↓9.2% | 5,837↑29.2% | 4,517↓2.5% | 4,635 | |
| EBIT | 4,305↑50.5% | 2,861↓20.7% | 3,610↑44.5% | 2,498↓10.1% | 2,780 | |
| Interest & Other Income | ||||||
| Net Interest Income | -1,429↓15.1% | -1,242↑23.4% | -1,621↓65.6% | -979↑12.9% | -1,124 | |
| Interest Income | 103↑68.9% | 61↓31.5% | 89↑18.7% | 75 | 0.00 | |
| Interest Expense | 1,532↑17.6% | 1,303↓23.8% | 1,710↑62.2% | 1,054↓6.2% | 1,124 | |
| Non-Operating Income | -1,052↓143.2% | 2,437↑9.4% | 2,227↑10.3% | 2,019↑8.8% | 1,855 | |
| Other Income / Expenses | -480↑69.6% | -1,580↑8.7% | -1,730↓3.2% | -1,677↑45.4% | -3,074 | |
| Income Before Tax | 2,773↓25.4% | 3,718↓9.5% | 4,107↑44.6% | 2,840↑81.9% | 1,561 | |
| Income Tax Expense | 701↑220.1% | 219↓55.3% | 490↓11.9% | 556↑461.6% | 99 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 2,072↓40.8% | 3,499↓3.3% | 3,617↑58.4% | 2,284↑56.2% | 1,462 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 1,837↓35.8% | 2,861↓6.9% | 3,074↑43.8% | 2,138↑62.3% | 1,317 | |
| Bottom-Line Net Income | 1,796↓36.2% | 2,817↓7.0% | 3,030↑44.7% | 2,094↑67.0% | 1,254 | |
| EPS (Basic) | 2.75↓38.1% | 4.44↓7.7% | 4.81↑44.9% | 3.32↑65.2% | 2.01 | |
| EPS (Diluted) | 2.75↓37.8% | 4.42↓7.7% | 4.79↑44.7% | 3.31↑64.7% | 2.01 | |
| Weighted Average Shares | 653↑3.0% | 634↑0.6% | 630↓0.0% | 630↑1.1% | 624 | |
| Weighted Average Diluted Shares | 653↑3.0% | 634↑0.2% | 633↓0.0% | 633↑1.1% | 626 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.