Simpson Manufacturing Co., Inc. (SSD) — Financial statements
Income statement, balance sheet, and cash flow for Simpson Manufacturing Co., Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2,333↑4.5% | 2,232↑0.8% | 2,214↑4.6% | 2,116↑34.5% | 1,573 | |
| Cost of Revenue | 1,263↑4.7% | 1,206↑3.1% | 1,170↓0.4% | 1,175↑43.5% | 819 | |
| Gross Profit | 1,070↑4.2% | 1,026↓1.7% | 1,044↑10.9% | 941↑24.7% | 755 | |
| Operating Expenses | ||||||
| R&D Expenses | 82↓11.9% | 94↑1.5% | 92↑34.8% | 68↑15.1% | 59 | |
| General & Administrative Expenses | 322↑15.9% | 278↑3.5% | 268↑17.3% | 228↑18.3% | 193 | |
| Selling & Marketing Expenses | 223↑1.6% | 219↑7.6% | 204↑20.4% | 169↑25.5% | 135 | |
| SG&A Expenses | 544↑9.6% | 497↑5.3% | 472↑18.7% | 398↑21.2% | 328 | |
| Other Expenses | 0.00↓100.0% | 5 | 0.00 | 0.00↑100.0% | -0.32 | |
| Operating Expenses | 627↑5.2% | 596↑5.6% | 564↑21.0% | 466↑20.4% | 387 | |
| Total Costs & Expenses | 1,890↑4.9% | 1,802↑3.9% | 1,734↑5.7% | 1,641↑36.1% | 1,206 | |
| Operating Results | ||||||
| Operating Income | 443↑2.9% | 430↓10.4% | 480↑1.0% | 475↑29.3% | 367 | |
| Depreciation & Amortization | 88↑3.6% | 85↑14.3% | 75↑3.4% | 72↑38.8% | 52 | |
| EBITDA | 551↑5.8% | 521↓6.8% | 559↑4.8% | 533↑29.5% | 411 | |
| EBIT | 462↑6.2% | 435↓10.0% | 484↑5.0% | 461↑28.2% | 359 | |
| Interest & Other Income | ||||||
| Net Interest Income | 8↑117.0% | -49↓558.5% | -7↑41.3% | -13↓1390.0% | -0.85 | |
| Interest Income | 8 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 0.00↓100.0% | 49↑558.5% | 7↓41.3% | 13↑1390.0% | 0.85 | |
| Non-Operating Income | -20↓269.8% | -5↓24.2% | -4↓130.3% | 14↑76.5% | 8 | |
| Other Income / Expenses | 20↑387.8% | 4↑230.7% | -3↑88.4% | -27↓201.6% | -9 | |
| Income Before Tax | 462↑6.6% | 434↓8.9% | 477↑6.4% | 448↑25.0% | 359 | |
| Income Tax Expense | 117↑5.0% | 112↓8.8% | 123↑7.4% | 114↑23.9% | 92 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 345↑7.1% | 322↓9.0% | 354↑6.0% | 334↑25.4% | 266 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 345↑7.1% | 322↓9.0% | 354↑6.0% | 334↑25.4% | 266 | |
| Bottom-Line Net Income | 345↑7.1% | 322↓9.0% | 354↑6.0% | 334↑25.4% | 266 | |
| EPS (Basic) | 8.27↑8.2% | 7.64↓8.1% | 8.31↑6.8% | 7.78↑26.5% | 6.15 | |
| EPS (Diluted) | 8.24↑8.4% | 7.60↓8.0% | 8.26↑6.4% | 7.76↑26.8% | 6.12 | |
| Weighted Average Shares | 42↓1.1% | 42↓1.0% | 43↓0.8% | 43↓0.9% | 43 | |
| Weighted Average Diluted Shares | 42↓1.2% | 42↓1.1% | 43↓0.5% | 43↓1.1% | 44 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.