The E.W. Scripps Company (SSP) — Financial statements
Income statement, balance sheet, and cash flow for The E.W. Scripps Company — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2,151↓14.3% | 2,510↑9.5% | 2,293↓6.5% | 2,453↑7.4% | 2,284 | |
| Cost of Revenue | 1,425↑7.9% | 1,321↑2.9% | 1,283↑4.0% | 1,234↑11.5% | 1,106 | |
| Gross Profit | 725↓39.0% | 1,189↑17.8% | 1,010↓17.2% | 1,219↑3.6% | 1,177 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 563↓7.1% | 606↓1.4% | 615↓1.3% | 623↑4.7% | 595 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 563↓7.1% | 606↓1.4% | 615↓1.3% | 623↑4.7% | 595 | |
| Other Expenses | 0.00↓100.0% | 170↓85.2% | 1,148↑583.6% | 168↓7.4% | 181 | |
| Operating Expenses | 563↓27.5% | 777↓56.0% | 1,763↑122.8% | 791↑1.9% | 777 | |
| Total Costs & Expenses | 1,988↓5.2% | 2,097↓31.1% | 3,046↑50.4% | 2,025↑7.5% | 1,883 | |
| Operating Results | ||||||
| Operating Income | 162↓60.7% | 412↑154.8% | -753↓275.8% | 428↑6.9% | 401 | |
| Depreciation & Amortization | -151↓197.2% | 155↑0.1% | 155↓3.3% | 160↓0.9% | 162 | |
| EBITDA | -49↓108.6% | 576↑196.1% | -599↓200.1% | 598↑16.3% | 514 | |
| EBIT | 101↓75.9% | 420↑155.7% | -754↓272.3% | 438↑24.2% | 352 | |
| Interest & Other Income | ||||||
| Net Interest Income | -221↓5.1% | -210↑1.5% | -214↓32.5% | -161↑2.4% | -165 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 221↑5.1% | 210↓1.5% | 214↑32.5% | 161↓2.4% | 165 | |
| Non-Operating Income | 61↑875.7% | -8↓1134.9% | 0.76↑108.2% | -9↓119.1% | 48 | |
| Other Income / Expenses | -282↓39.1% | -203↑5.5% | -214↓41.1% | -152↑28.9% | -214 | |
| Income Before Tax | -120↓156.9% | 210↑121.7% | -968↓450.0% | 276↑47.8% | 187 | |
| Income Tax Expense | -19↓129.2% | 64↑423.2% | -20↓124.5% | 81↑13.2% | 71 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -101↓169.0% | 146↑115.4% | -948↓583.8% | 196↑69.0% | 116 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 7 | |
| Net Income | -101↓169.0% | 146↑115.4% | -948↓583.8% | 196↑59.6% | 123 | |
| Bottom-Line Net Income | -164↓289.3% | 87↑108.7% | -998↓803.2% | 142↑93.5% | 73 | |
| EPS (Basic) | -1.87↓285.1% | 1.01↑108.5% | -11.84↓792.4% | 1.71↑116.5% | 0.79 | |
| EPS (Diluted) | -1.87↓285.1% | 1.01↑108.5% | -11.84↓830.9% | 1.62↑118.9% | 0.74 | |
| Weighted Average Shares | 88↑2.7% | 86↑1.7% | 84↑1.3% | 83↑1.1% | 82 | |
| Weighted Average Diluted Shares | 88↑2.3% | 86↑2.1% | 84↓3.5% | 87↓0.7% | 88 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.