STAG Industrial, Inc. (STAG) — Financial statements
Income statement, balance sheet, and cash flow for STAG Industrial, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 845↑10.1% | 767↑8.4% | 708↑7.7% | 657↑16.9% | 562 | |
| Cost of Revenue | 327↑111.0% | 155↑10.9% | 140↑11.1% | 126↑16.4% | 108 | |
| Gross Profit | 518↓15.4% | 613↑7.8% | 568↑6.9% | 532↑17.1% | 454 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 52↑5.6% | 49↑3.6% | 47↑1.1% | 47↓3.4% | 49 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 52↑5.6% | 49↑3.6% | 47↑1.1% | 47↓3.4% | 49 | |
| Other Expenses | 148↓49.4% | 293↑5.3% | 278↑1.2% | 275↑15.2% | 239 | |
| Operating Expenses | 200↓41.5% | 342↑5.0% | 326↑1.2% | 322↑12.1% | 287 | |
| Total Costs & Expenses | 527↑6.0% | 497↑6.8% | 466↑4.0% | 448↑13.3% | 395 | |
| Operating Results | ||||||
| Operating Income | 318↑17.8% | 270↑11.5% | 242↑15.6% | 210↑25.7% | 167 | |
| Depreciation & Amortization | 302↑3.0% | 293↑5.3% | 278↑1.2% | 275↑14.2% | 241 | |
| EBITDA | 718↑19.8% | 600↑5.1% | 570↑6.5% | 535↑6.9% | 501 | |
| EBIT | 416↑35.9% | 306↑5.0% | 292↑12.1% | 260↑0.1% | 260 | |
| Interest & Other Income | ||||||
| Net Interest Income | -137↓20.9% | -113↓19.7% | -95↓21.3% | -78↓23.0% | -63 | |
| Interest Income | 0.38↑763.6% | 0.04↓35.3% | 0.07↓34.0% | 0.10↓14.9% | 0.12 | |
| Interest Expense | 137↑21.2% | 113↑19.7% | 95↑21.2% | 78↑22.9% | 63 | |
| Non-Operating Income | -98↓171.3% | -36↑26.9% | -49↑2.2% | -51↑45.6% | -93 | |
| Other Income / Expenses | -39↑49.3% | -77↓70.8% | -45↓64.5% | -27↓192.6% | 30 | |
| Income Before Tax | 279↑44.5% | 193↓2.0% | 197↑8.2% | 182↓7.2% | 196 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 279↑44.5% | 193↓2.0% | 197↑8.2% | 182↓7.2% | 196 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 273↑44.5% | 189↓1.9% | 193↑8.1% | 178↓7.3% | 192 | |
| Bottom-Line Net Income | 273↑44.6% | 189↓1.9% | 193↑8.2% | 178↓5.4% | 188 | |
| EPS (Basic) | 1.46↑40.4% | 1.04↓2.8% | 1.07↑7.0% | 1.00↓13.0% | 1.15 | |
| EPS (Diluted) | 1.46↑40.4% | 1.04↓2.8% | 1.07↑7.0% | 1.00↓13.0% | 1.15 | |
| Weighted Average Shares | 188↑3.1% | 182↑1.1% | 180↑0.8% | 179↑9.4% | 163 | |
| Weighted Average Diluted Shares | 188↑3.2% | 182↑1.0% | 181↑0.9% | 179↑9.0% | 164 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.