iStar Inc. (STAR) — Financial statements
Income statement, balance sheet, and cash flow for iStar Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 386↑5.4% | 366↑3.7% | 353↑123.1% | 158↓48.8% | 309 | |
| Cost of Revenue | 0.00 | 0.00↓100.0% | 5↓97.8% | 213↓36.1% | 333 | |
| Gross Profit | 0.00 | 0.00↓100.0% | 348↑732.0% | -55↓122.7% | -25 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 54↓1.1% | 55↓19.9% | 69↑222.4% | 21↓83.8% | 132 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 54↓1.1% | 55↓19.9% | 69↑222.4% | 21↓83.8% | 132 | |
| Other Expenses | 0.00 | 0.00↓100.0% | 357↑607.1% | 50↑5082.0% | -1 | |
| Operating Expenses | 54↓1.1% | 55↓87.1% | 425↑493.0% | 72↓45.1% | 131 | |
| Total Costs & Expenses | 285↑2.2% | 279↓35.2% | 430↑51.0% | 285↓38.6% | 464 | |
| Operating Results | ||||||
| Operating Income | 72↑1.4% | 71↓0.3% | 71↑1102.1% | -7↑96.1% | -181 | |
| Depreciation & Amortization | 9↓14.1% | 10↓18.7% | 12↑123.8% | 5↓90.8% | 59 | |
| EBITDA | 327↑5.3% | 310↑121.0% | 140↑8640.6% | -2↑98.6% | -122 | |
| EBIT | 0.00 | 0.00↓100.0% | 128↑158.7% | -218↓265.6% | 132 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.00↑100.0% | -198↓9.4% | -181↓111.4% | -86↓1.7% | -84 | |
| Interest Income | 0.00 | 0.00 | 0.00↓100.0% | 12↓60.2% | 31 | |
| Interest Expense | 207↑4.4% | 198↑9.4% | 181↑84.6% | 98↓15.0% | 115 | |
| Non-Operating Income | 0.00 | 0.00↑100.0% | -57↓162.1% | 92↑179.6% | -115 | |
| Other Income / Expenses | 45↑16.6% | 39↑131.4% | -124↓77.6% | -70↓18898.1% | -0.37 | |
| Income Before Tax | 118↑6.8% | 110↑308.3% | -53↑73.1% | -197↓1295.4% | 16 | |
| Income Tax Expense | -3↑14.9% | -3↓100.4% | -2↓403.2% | 0.57↑580.5% | -0.12 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 114 | 0.00↑100.0% | -55↑72.1% | -197↓1290.3% | 17 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 114↑8.2% | 106↑292.4% | -55↑72.1% | -197↓1290.3% | 17 | |
| Bottom-Line Net Income | 114↑8.2% | 106↑292.4% | -55↑72.1% | -197↓1290.3% | 17 | |
| EPS (Basic) | 1.60↑8.1% | 1.48↑280.5% | -0.82↑99.4% | -128.31↓9010.4% | 1.44 | |
| EPS (Diluted) | 1.59↑7.4% | 1.48↑280.5% | -0.82↑99.4% | -128.31↓9010.4% | 1.44 | |
| Weighted Average Shares | 72↑0.5% | 71↑7.0% | 67↑4237.8% | 2↓86.6% | 11 | |
| Weighted Average Diluted Shares | 72↑0.5% | 71↑7.1% | 67↑4237.8% | 2↓86.6% | 11 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.