StepStone Group Inc. (STEP) — Financial statements
Income statement, balance sheet, and cash flow for StepStone Group Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,175↑65.1% | 712↑1153.1% | -68↓104.9% | 1,366↑73.4% | 788 | |
| Cost of Revenue | 1,264↑282.9% | 330↑238.1% | -239↓130.3% | 789↑95.6% | 403 | |
| Gross Profit | -89↓123.5% | 381↑122.3% | 172↓70.3% | 577↑50.0% | 385 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 146↓30.5% | 210↑21.8% | 172↑38.3% | 124↑120.7% | 56 | |
| Selling & Marketing Expenses | 16 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 161↓23.1% | 210↑21.8% | 172↑38.3% | 124↑120.7% | 56 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 161↓23.1% | 210↑21.8% | 172↑38.3% | 124↑120.7% | 56 | |
| Total Costs & Expenses | 1,426↑164.1% | 540↑904.8% | -67↓107.3% | 913↑98.7% | 460 | |
| Operating Results | ||||||
| Operating Income | -251↓246.0% | 172↑34661.6% | -0.50↓100.1% | 452↑37.8% | 328 | |
| Depreciation & Amortization | 45↓4.4% | 48↑0.3% | 47↑75.9% | 27↑390.9% | 5 | |
| EBITDA | -205↓181.3% | 252↑2379.0% | 10↓98.1% | 541↑54.2% | 351 | |
| EBIT | -251↓222.5% | 205↑649.4% | -37↓107.3% | 514↑48.8% | 345 | |
| Interest & Other Income | ||||||
| Net Interest Income | -2↑67.3% | -6↓149.9% | -2↓192.3% | -0.78↑88.8% | -7 | |
| Interest Income | 11↑196.1% | 4↑90.7% | 2↑470.0% | 0.34↓18.4% | 0.41 | |
| Interest Expense | 13↑36.1% | 9↑122.8% | 4↑276.4% | 1↓84.9% | 7 | |
| Non-Operating Income | 0.00↑100.0% | -33↓189.6% | 37↑159.9% | -61↓259.9% | -17 | |
| Other Income / Expenses | 29↑21.4% | 24↑157.7% | -41↓168.0% | 60↑522.1% | 10 | |
| Income Before Tax | -222↓213.6% | 195↑571.4% | -41↓108.1% | 513↑51.7% | 338 | |
| Income Tax Expense | -49↓278.4% | 28↑621.7% | 4↓86.5% | 28↑21.7% | 23 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -173↓203.0% | 168↑470.7% | -45↓109.3% | 484↑53.9% | 315 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -180↓409.1% | 58↑415.7% | -18↓109.5% | 194↑209.6% | 63 | |
| Bottom-Line Net Income | -180↓395.6% | 61↑430.2% | -18↓108.9% | 206↑200.6% | 68 | |
| EPS (Basic) | -2.52↓373.9% | 0.92↑406.7% | -0.30↓107.7% | 3.89↑84.4% | 2.11 | |
| EPS (Diluted) | -2.52↓376.9% | 0.91↑403.3% | -0.30↓107.8% | 3.84↑86.4% | 2.06 | |
| Weighted Average Shares | 71↑12.1% | 63↑2.6% | 62↑24.2% | 50↑68.0% | 30 | |
| Weighted Average Diluted Shares | 71↑6.9% | 67↑7.5% | 62↑15.5% | 54↑61.1% | 33 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.