Stagwell Inc. (STGW) — Financial statements
Income statement, balance sheet, and cash flow for Stagwell Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2,909↑2.4% | 2,841↑12.4% | 2,527↓6.0% | 2,688↑82.9% | 1,469 | |
| Cost of Revenue | 1,846↑0.2% | 1,843↑13.7% | 1,621↓3.1% | 1,674↑84.5% | 907 | |
| Gross Profit | 1,063↑6.5% | 998↑10.2% | 906↓10.7% | 1,014↑80.3% | 563 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 712↑7.6% | 661↑9.9% | 602↑41.9% | 424 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00↓100.0% | 712↑7.6% | 661↑9.9% | 602↑41.9% | 424 | |
| Other Expenses | 904↑489.5% | 153↓0.6% | 154↓39.1% | 253↑170.4% | 94 | |
| Operating Expenses | 904↑4.5% | 865↑6.1% | 815↓4.6% | 855↑65.1% | 518 | |
| Total Costs & Expenses | 2,750↑1.5% | 2,708↑11.1% | 2,437↓3.6% | 2,529↑77.5% | 1,425 | |
| Operating Results | ||||||
| Operating Income | 159↑19.5% | 133↑47.0% | 91↓43.1% | 159↑256.0% | 45 | |
| Depreciation & Amortization | 239↑5.3% | 227↑3.3% | 219↑5.2% | 209↑52.9% | 136 | |
| EBITDA | 398↑11.6% | 357↓11.1% | 401↑11.4% | 360↑58.1% | 228 | |
| EBIT | 159↑22.6% | 130↓28.4% | 182↑19.8% | 152↑65.8% | 91 | |
| Interest & Other Income | ||||||
| Net Interest Income | -96↓4.5% | -92↓1.8% | -91↓19.2% | -76↓138.5% | -32 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 96↑4.5% | 92↑1.8% | 91↑19.2% | 76↑138.5% | 32 | |
| Non-Operating Income | 0.00↓100.0% | 3↑103.3% | -91↓1302.8% | 8↑116.2% | -47 | |
| Other Income / Expenses | -91↑4.5% | -95↓1038.8% | -8↑90.1% | -84↓673.8% | 15 | |
| Income Before Tax | 69↑79.9% | 38↓53.5% | 82↑8.9% | 76↑27.3% | 59 | |
| Income Tax Expense | 38↑190.3% | 13↓67.5% | 41↑59.3% | 25↑8.8% | 23 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 31↑22.3% | 25↓39.9% | 42↓16.8% | 50↑39.3% | 36 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 29↑1188.2% | 2↑1585.8% | 0.13↓99.3% | 20↓5.3% | 21 | |
| Bottom-Line Net Income | 29↑1188.2% | 2↑1585.8% | 0.13↓99.3% | 20↓5.3% | 21 | |
| EPS (Basic) | 0.13↑537.3% | 0.02↑1754.5% | 0.00↓99.8% | 0.53↑32.5% | 0.40 | |
| EPS (Diluted) | 0.11↑464.1% | 0.02↑1672.7% | 0.00↓99.5% | 0.22↓45.0% | 0.40 | |
| Weighted Average Shares | 221↑98.9% | 111↓5.4% | 117↓5.6% | 124↑37.4% | 90 | |
| Weighted Average Diluted Shares | 265↑128.5% | 116↓5.3% | 122↓1.5% | 124↑37.2% | 90 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.