StubHub Holdings, Inc. (STUB) — Financial statements
Income statement, balance sheet, and cash flow for StubHub Holdings, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,745↓1.4% | 1,771↑29.5% | 1,368↑31.9% | 1,037↑54.1% | 673 | |
| Cost of Revenue | 340↑1.6% | 334↑44.1% | 232↑24.9% | 186↑108.5% | 89 | |
| Gross Profit | 1,406↓2.2% | 1,437↑26.5% | 1,136↑33.5% | 851↑45.8% | 584 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 387↑40.3% | 275↑6.7% | 258↓30.6% | 372 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 828↑59.9% | 518↓20.6% | 652↑99.8% | 327 | |
| SG&A Expenses | 2,686↑121.2% | 1,215↑53.1% | 793↓12.9% | 911↑30.4% | 698 | |
| Other Expenses | 0.00↓100.0% | 84↓6.0% | 89↓43.4% | 158↓41.4% | 269 | |
| Operating Expenses | 2,686↑106.9% | 1,298↑47.1% | 883↓17.4% | 1,069↑10.4% | 968 | |
| Total Costs & Expenses | 3,026↑85.3% | 1,633↑46.5% | 1,114↓11.1% | 1,254↑18.7% | 1,057 | |
| Operating Results | ||||||
| Operating Income | -1,281↓1027.7% | 138↓45.5% | 253↑216.5% | -217↑43.4% | -384 | |
| Depreciation & Amortization | 26↑4.4% | 25↑7.8% | 23↓73.2% | 85↓61.9% | 223 | |
| EBITDA | -1,255↓619.6% | 242↓8.6% | 264↑704.6% | -44↑82.6% | -252 | |
| EBIT | -1,281↓690.1% | 217↓10.1% | 242↑287.6% | -129↑72.9% | -475 | |
| Interest & Other Income | ||||||
| Net Interest Income | -98↑29.6% | -139↓3.9% | -133↓14.1% | -117↑13.5% | -135 | |
| Interest Income | 42↑3.1% | 41↑82.6% | 23↑700.1% | 3↑1605.5% | 0.17 | |
| Interest Expense | 140↓22.1% | 180↑15.3% | 156↑30.3% | 120↓11.6% | 135 | |
| Non-Operating Income | 0.00↑100.0% | -79↓775.3% | 12↑113.2% | -89↓197.5% | 91 | |
| Other Income / Expenses | -265↓162.5% | -101↑39.9% | -168↓439.8% | -31↑86.3% | -226 | |
| Income Before Tax | -1,545↓4247.6% | 37↓56.5% | 86↑134.4% | -248↑59.3% | -610 | |
| Income Tax Expense | 361↑800.2% | 40↑112.5% | -320↓2654.2% | 13↓36.4% | 20 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -1,906↓67969.1% | -3↓100.7% | 405↑255.3% | -261↑58.6% | -630 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -1,906↓67969.1% | -3↓100.7% | 405↑255.3% | -261↑58.6% | -630 | |
| Bottom-Line Net Income | -1,992↓3515.0% | -55↓115.7% | 352↑210.5% | -318↑55.3% | -713 | |
| EPS (Basic) | -5.76↓3740.0% | -0.15↓114.0% | 1.07↑210.3% | -0.97↑55.3% | -2.17 | |
| EPS (Diluted) | -5.76↓3740.0% | -0.15↓114.0% | 1.07↑210.3% | -0.97↑55.3% | -2.17 | |
| Weighted Average Shares | 346↑6.3% | 326↓1.0% | 329↑0.0% | 329↑0.0% | 329 | |
| Weighted Average Diluted Shares | 346↑6.3% | 326↓1.0% | 329↑0.0% | 329↑0.0% | 329 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.