Sunoco LP (SUN) — Financial statements
Income statement, balance sheet, and cash flow for Sunoco LP — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 25,201↑11.1% | 22,693↓1.6% | 23,068↓10.3% | 25,729↑46.2% | 17,596 | |
| Cost of Revenue | 23,097↑10.2% | 20,963↓4.2% | 21,890↓10.8% | 24,543↑49.4% | 16,423 | |
| Gross Profit | 2,104↑21.6% | 1,730↑46.9% | 1,178↓0.7% | 1,186↑1.1% | 1,173 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 296↑6.9% | 277↑42.8% | 194↑6.0% | 183↑8.9% | 168 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 296↑6.9% | 277↑42.8% | 194↑6.0% | 183↑8.9% | 168 | |
| Other Expenses | 879↑32.8% | 662↑89.7% | 349↑7.4% | 325↑27.0% | 256 | |
| Operating Expenses | 1,175↑25.1% | 939↑72.9% | 543↑6.9% | 508↑19.8% | 424 | |
| Total Costs & Expenses | 24,272↑10.8% | 21,902↓2.4% | 22,433↓10.5% | 25,051↑48.7% | 16,847 | |
| Operating Results | ||||||
| Operating Income | 929↑17.4% | 791↑24.6% | 635↓6.3% | 678↓9.5% | 749 | |
| Depreciation & Amortization | 688↑87.0% | 368↑96.8% | 187↓3.1% | 193↑9.0% | 177 | |
| EBITDA | 1,818↑77.2% | 1,026↑23.8% | 829↓4.7% | 870↓1.9% | 887 | |
| EBIT | 1,130↑71.7% | 658↑2.5% | 642↓5.2% | 677↓4.6% | 710 | |
| Interest & Other Income | ||||||
| Net Interest Income | -541↓38.4% | -391↓80.2% | -217↓19.2% | -182↓16.7% | -156 | |
| Interest Income | 0.00↓100.0% | 13↑333.3% | 3↑200.0% | 1 | 0.00 | |
| Interest Expense | 541↑33.9% | 404↑83.6% | 220↑20.2% | 183↑17.3% | 156 | |
| Non-Operating Income | -201↓251.1% | 133↑2000.0% | -7↓800.0% | 1↓97.4% | 39 | |
| Other Income / Expenses | -340↓231.8% | 258↑225.9% | -205↓15.8% | -177↑9.2% | -195 | |
| Income Before Tax | 589↓43.9% | 1,049↑144.0% | 430↓14.2% | 501↓9.6% | 554 | |
| Income Tax Expense | 62↓64.6% | 175↑386.1% | 36↑38.5% | 26↓13.3% | 30 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 527↓39.7% | 874↑121.8% | 394↓17.1% | 475↓9.4% | 524 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 527↓26.4% | 716↑130.2% | 311↓21.7% | 397↓11.0% | 446 | |
| Bottom-Line Net Income | 502↓29.9% | 716↑130.2% | 311↓21.7% | 397↓11.0% | 446 | |
| EPS (Basic) | 3.68↓39.1% | 6.04↑63.2% | 3.70↓21.9% | 4.74↓11.4% | 5.35 | |
| EPS (Diluted) | 3.66↓39.0% | 6.00↑64.4% | 3.65↓22.0% | 4.68↓11.4% | 5.28 | |
| Weighted Average Shares | 136↑15.2% | 119↑41.0% | 84↑0.4% | 84↑0.5% | 83 | |
| Weighted Average Diluted Shares | 137↑15.0% | 119↑40.2% | 85↑0.3% | 85↑0.4% | 84 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.