Skyworks Solutions, Inc. (SWKS) — Financial statements
Income statement, balance sheet, and cash flow for Skyworks Solutions, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 4,087↓2.2% | 4,178↓12.5% | 4,772↓13.0% | 5,486↑7.4% | 5,109 | |
| Cost of Revenue | 2,405↓2.1% | 2,457↓7.8% | 2,665↓7.5% | 2,881↑11.0% | 2,597 | |
| Gross Profit | 1,682↓2.2% | 1,721↓18.3% | 2,107↓19.1% | 2,604↑3.7% | 2,512 | |
| Operating Expenses | ||||||
| R&D Expenses | 786↑24.3% | 632↑4.1% | 607↓1.8% | 618↑16.1% | 532 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 372↑23.5% | 301↓4.2% | 314↓4.8% | 330↑2.3% | 323 | |
| Other Expenses | 25↓83.4% | 151↑145.4% | 62↓52.5% | 130↑188.6% | 45 | |
| Operating Expenses | 1,182↑9.1% | 1,083↑10.3% | 982↓8.8% | 1,077↑19.7% | 900 | |
| Total Costs & Expenses | 3,587↑1.3% | 3,541↓2.9% | 3,647↓7.9% | 3,959↑13.2% | 3,496 | |
| Operating Results | ||||||
| Operating Income | 500↓21.6% | 637↓43.3% | 1,125↓26.3% | 1,527↓5.3% | 1,613 | |
| Depreciation & Amortization | 463↑2.6% | 451↓26.5% | 614↓11.1% | 690↑58.0% | 437 | |
| EBITDA | 1,017↓9.1% | 1,118↓36.3% | 1,757↓20.7% | 2,215↑8.1% | 2,049 | |
| EBIT | 554↓17.0% | 667↓41.6% | 1,143↓25.0% | 1,525↓5.4% | 1,612 | |
| Interest & Other Income | ||||||
| Net Interest Income | -27↑11.7% | -31↑52.3% | -64↓34.4% | -48↓292.6% | -12 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 1 | |
| Interest Expense | 27↓11.7% | 31↓52.3% | 64↑34.4% | 48↑257.5% | 13 | |
| Non-Operating Income | -54↓81.1% | -30↓63.2% | -18↓828.0% | 3↑316.7% | 0.60 | |
| Other Income / Expenses | 27↑2770.0% | -1↑97.8% | -46↑8.3% | -50↓260.0% | -14 | |
| Income Before Tax | 527↓17.2% | 636↓41.0% | 1,079↓26.9% | 1,477↓7.6% | 1,599 | |
| Income Tax Expense | 50↑22.8% | 40↓57.9% | 96↓52.3% | 201↑100.6% | 100 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 477↓19.9% | 596↓39.4% | 983↓22.9% | 1,275↓14.9% | 1,498 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 477↓19.9% | 596↓39.4% | 983↓22.9% | 1,275↓14.9% | 1,498 | |
| Bottom-Line Net Income | 477↓19.9% | 596↓39.4% | 983↓22.9% | 1,275↓14.9% | 1,498 | |
| EPS (Basic) | 3.09↓16.9% | 3.72↓39.7% | 6.17↓21.4% | 7.85↓13.5% | 9.07 | |
| EPS (Diluted) | 3.08↓16.5% | 3.69↓39.8% | 6.13↓21.5% | 7.81↓12.9% | 8.97 | |
| Weighted Average Shares | 154↓3.6% | 160↑0.4% | 159↓1.8% | 162↓1.7% | 165 | |
| Weighted Average Diluted Shares | 155↓4.0% | 162↑0.7% | 160↓1.8% | 163↓2.2% | 167 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.