Tamboran Resources Corp (TBN) — Financial statements
Income statement, balance sheet, and cash flow for Tamboran Resources Corp — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Cost of Revenue | 0.09↓28.6% | 0.12↓83.3% | 0.72↑76.5% | 0.41 | 0.00 | |
| Gross Profit | -0.09↑28.6% | -0.12↑83.3% | -0.72↓76.5% | -0.41 | 0.00 | |
| Operating Expenses | ||||||
| R&D Expenses | 6 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 22↑25.4% | 17 | 0.00 | 0.00↓100.0% | 13 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 4 | |
| SG&A Expenses | 22↑25.4% | 17↓7.5% | 19↑139.5% | 8↓55.1% | 17 | |
| Other Expenses | 11↑272.8% | 3 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 39↑92.3% | 20↑9.0% | 19↑139.5% | 8↓55.1% | 17 | |
| Total Costs & Expenses | 39↑91.6% | 21↑5.6% | 19↑136.4% | 8↓52.8% | 17 | |
| Operating Results | ||||||
| Operating Income | -39↓91.6% | -21↓5.6% | -19↓136.4% | -8↑52.8% | -17 | |
| Depreciation & Amortization | 0.09↓28.6% | 0.12↓83.3% | 0.72↑76.5% | 0.41↑325.8% | 0.10 | |
| EBITDA | -33↓61.5% | -20↑35.3% | -31↓326.4% | -7↑52.3% | -15 | |
| EBIT | -33↓61.0% | -20↑36.4% | -32↓313.3% | -8↑50.0% | -16 | |
| Interest & Other Income | ||||||
| Net Interest Income | 2 | 0.00↓100.0% | 0.01↑115.8% | -0.06↑98.7% | -5 | |
| Interest Income | 2 | 0.00↓100.0% | 0.10↑5008.8% | 0.00↓70.9% | 0.01 | |
| Interest Expense | 0.00 | 0.00↓100.0% | 0.09↑49.8% | 0.06↓98.7% | 5 | |
| Non-Operating Income | -6↓24606.1% | -0.03↓100.2% | 13↑3042.3% | -0.43↑76.5% | -2 | |
| Other Income / Expenses | -0.31↑90.8% | -3↑73.9% | -13↓3381.7% | 0.39↑106.1% | -6 | |
| Income Before Tax | -40↓66.1% | -24↑25.9% | -32↓311.0% | -8↑67.1% | -24 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -40↓66.1% | -24↑25.9% | -32↓311.0% | -8↑67.1% | -24 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -37↓68.4% | -22↑31.6% | -32↓308.9% | -8↑67.1% | -24 | |
| Bottom-Line Net Income | -37↓68.4% | -22↑31.6% | -32↓308.9% | -8↑67.1% | -24 | |
| EPS (Basic) | -2,516.94↓14465072.4% | -0.02↑56.2% | -0.04↓159.5% | -0.02↑100.0% | -31.04 | |
| EPS (Diluted) | -2,516.94↓14465072.4% | -0.02↑56.2% | -0.04↓159.5% | -0.02↑100.0% | -31.04 | |
| Weighted Average Shares | 15↑55.1% | 9↑56.2% | 6↑71.4% | 4↑360.1% | 0.77 | |
| Weighted Average Diluted Shares | 15↑55.1% | 9↑56.1% | 6↑70.9% | 4↑361.4% | 0.77 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.