Tempus AI, Inc. (TEM) — Financial statements
Income statement, balance sheet, and cash flow for Tempus AI, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,272↑83.4% | 693↑30.4% | 532↑65.8% | 321↑24.4% | 258 | |
| Cost of Revenue | 386↑23.6% | 312↑27.1% | 246↑29.0% | 190↑9.3% | 174 | |
| Gross Profit | 886↑132.4% | 381↑33.2% | 286↑119.8% | 130↑55.6% | 84 | |
| Operating Expenses | ||||||
| R&D Expenses | 146↓53.9% | 317↑70.8% | 185↑14.3% | 162↑26.4% | 128 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 732↓3.1% | 755↑154.5% | 297↑27.2% | 233↑17.3% | 199 | |
| Other Expenses | 246 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 1,124↑4.9% | 1,072↑122.3% | 482↑21.9% | 396↑20.9% | 327 | |
| Total Costs & Expenses | 1,510↑9.1% | 1,384↑90.2% | 728↑24.2% | 586↑16.9% | 502 | |
| Operating Results | ||||||
| Operating Income | -239↑65.5% | -691↓252.4% | -196↑26.1% | -265↓8.9% | -244 | |
| Depreciation & Amortization | 4↓89.0% | 37↑11.7% | 33↑9.6% | 30↑27.3% | 24 | |
| EBITDA | -222↑63.6% | -610↓357.8% | -133↑43.7% | -237↓7.9% | -220 | |
| EBIT | -226↑65.0% | -648↓288.6% | -167↑37.6% | -267↓9.8% | -243 | |
| Interest & Other Income | ||||||
| Net Interest Income | -58↓35.4% | -43↓8.4% | -39↓108.2% | -19↓29.5% | -15 | |
| Interest Income | 13↑13.9% | 11↑45.8% | 8↑150.7% | 3↑386.7% | 0.62 | |
| Interest Expense | 70↑31.0% | 54↑14.5% | 47↑114.1% | 22↑44.2% | 15 | |
| Non-Operating Income | -12↑71.9% | -43↓47.6% | -29↓1722.0% | 2↑690.9% | -0.31 | |
| Other Income / Expenses | -58↓301.6% | -14↑18.5% | -18↑27.0% | -24↓57.0% | -15 | |
| Income Before Tax | -297↑57.9% | -706↓230.0% | -214↑26.2% | -290↓11.8% | -259 | |
| Income Tax Expense | -52↓19530.1% | 0.27↓7.6% | 0.29↑336.4% | 0.07 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -245↑65.3% | -706↓229.6% | -214↑26.1% | -290↓11.8% | -259 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -245↑65.3% | -706↓229.6% | -214↑26.1% | -290↓11.8% | -259 | |
| Bottom-Line Net Income | -245↑67.2% | -746↓180.6% | -266↑20.4% | -334↓12.2% | -298 | |
| EPS (Basic) | -1.41↑69.3% | -4.60↓165.9% | -1.73↑12.2% | -1.97↓12.6% | -1.75 | |
| EPS (Diluted) | -1.41↑69.3% | -4.60↓165.9% | -1.73↑12.2% | -1.97↓12.6% | -1.75 | |
| Weighted Average Shares | 174↑7.5% | 162↑5.2% | 154↓9.2% | 170↑0.0% | 170 | |
| Weighted Average Diluted Shares | 174↑7.5% | 162↑5.2% | 154↓9.2% | 170↑0.0% | 170 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.