Under Armour, Inc. (UA) — Financial statements
Income statement, balance sheet, and cash flow for Under Armour, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2026 | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 4,966↓3.9% | 5,166↓9.3% | 5,694↓2.8% | 5,859↑3.0% | 5,690 | |
| Cost of Revenue | 2,708↑0.6% | 2,692↓12.3% | 3,069↓6.0% | 3,263↑16.0% | 2,812 | |
| Gross Profit | 2,259↓8.7% | 2,473↓5.8% | 2,625↑1.2% | 2,595↓9.8% | 2,878 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 2,294↓0.4% | 2,302↓3.8% | 2,393↑0.7% | 2,376↑2.0% | 2,330 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 2,294↓0.4% | 2,302↓3.8% | 2,393↑0.7% | 2,376↑2.0% | 2,330 | |
| Total Costs & Expenses | 5,002↑0.1% | 4,995↓8.6% | 5,462↓3.2% | 5,640↑9.7% | 5,142 | |
| Operating Results | ||||||
| Operating Income | -35↓120.7% | 171↓26.5% | 233↑6.2% | 219↓60.0% | 548 | |
| Depreciation & Amortization | 110↓19.3% | 136↓4.8% | 143↑5.3% | 135↓4.0% | 141 | |
| EBITDA | 74↓75.8% | 307↓24.2% | 405↓2.7% | 416↓27.8% | 576 | |
| EBIT | -35↓120.7% | 171↓34.7% | 262↓6.6% | 281↓35.5% | 435 | |
| Interest & Other Income | ||||||
| Net Interest Income | -30↓398.2% | -6↓2099.7% | 0.30↑102.4% | -13↑71.1% | -44 | |
| Interest Income | 0.00 | 0.00↓100.0% | 0.30 | 0.00 | 0.00 | |
| Interest Expense | 30↑398.2% | 6 | 0.00↓100.0% | 13↓71.1% | 44 | |
| Non-Operating Income | 0.00 | 0.00↑100.0% | -29↑52.2% | -62↓154.8% | 112 | |
| Other Income / Expenses | -165↑55.9% | -375↓1376.6% | 29↓37.1% | 47↑130.1% | -155 | |
| Income Before Tax | -201↑1.6% | -204↓177.9% | 262↓1.4% | 266↓32.2% | 392 | |
| Income Tax Expense | 295↑10299.0% | -3↓109.6% | 30↑127.6% | -109↓438.8% | 32 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -496↓146.3% | -201↓186.7% | 232↓38.0% | 374↑4.0% | 360 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -496↓146.3% | -201↓186.7% | 232↓38.0% | 374↑4.0% | 360 | |
| Bottom-Line Net Income | -496↓146.3% | -201↓186.4% | 233↓37.9% | 375↑4.2% | 360 | |
| EPS (Basic) | -1.16↓146.8% | -0.47↓188.7% | 0.53↓38.4% | 0.86↑11.7% | 0.77 | |
| EPS (Diluted) | -1.16↓146.8% | -0.47↓190.4% | 0.52↓38.1% | 0.84↑9.1% | 0.77 | |
| Weighted Average Shares | 427↓1.3% | 432↓1.8% | 440↓2.5% | 451↓3.0% | 466 | |
| Weighted Average Diluted Shares | 427↓1.3% | 432↓4.2% | 451↓2.3% | 462↓1.5% | 469 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.