Under Armour, Inc. (UAA) — Financial statements
Income statement, balance sheet, and cash flow for Under Armour, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2026 | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 4,966↓3.9% | 5,166↓9.4% | 5,702↓3.4% | 5,903↑3.9% | 5,683 | |
| Cost of Revenue | 2,708↑0.6% | 2,692↓12.4% | 3,072↓5.8% | 3,259↑15.5% | 2,822 | |
| Gross Profit | 2,259↓8.7% | 2,473↓6.0% | 2,630↓0.5% | 2,644↓7.6% | 2,861 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 2,294↓0.4% | 2,302↓4.1% | 2,401↑0.9% | 2,380↑2.0% | 2,335 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 41 | |
| Operating Expenses | 2,294↓0.4% | 2,302↓4.1% | 2,401↑0.9% | 2,380↑0.2% | 2,375 | |
| Total Costs & Expenses | 5,002↑0.1% | 4,995↓8.7% | 5,472↓3.0% | 5,640↑8.5% | 5,197 | |
| Operating Results | ||||||
| Operating Income | -35↓120.7% | 171↓25.5% | 230↓12.8% | 264↓45.8% | 486 | |
| Depreciation & Amortization | 110↓19.3% | 136↓4.8% | 143↑5.3% | 135↓4.0% | 141 | |
| EBITDA | 74↓75.8% | 307↓17.6% | 372↓6.7% | 399↓40.3% | 668 | |
| EBIT | -35↓120.7% | 171↓25.5% | 230↓12.8% | 264↓50.0% | 527 | |
| Interest & Other Income | ||||||
| Net Interest Income | -30↓398.2% | -6↓2368.3% | 0.27↑102.1% | -13↑71.0% | -44 | |
| Interest Income | 0.00 | 0.00↓100.0% | 0.27 | 0.00 | 0.00 | |
| Interest Expense | 30↑398.2% | 6 | 0.00↓100.0% | 13↓71.0% | 44 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00↑100.0% | -41 | |
| Other Income / Expenses | -165↑55.9% | -375↓1261.8% | 32↑1349.6% | 2↑102.4% | -94 | |
| Income Before Tax | -201↑1.6% | -204↓177.9% | 262↓1.4% | 266↓32.2% | 392 | |
| Income Tax Expense | 295↑10299.0% | -3↓109.6% | 30↑127.6% | -109↓438.8% | 32 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -496↓146.3% | -201↓186.7% | 232↓38.0% | 374↑4.0% | 360 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -496↓146.3% | -201↓186.7% | 232↓38.0% | 374↑4.0% | 360 | |
| Bottom-Line Net Income | -496↓146.3% | -201↓186.4% | 233↓37.9% | 375↑4.2% | 360 | |
| EPS (Basic) | -1.16↓146.8% | -0.47↓188.7% | 0.53↓39.1% | 0.87↑10.1% | 0.79 | |
| EPS (Diluted) | -1.16↓146.8% | -0.47↓190.4% | 0.52↓40.2% | 0.87↑10.1% | 0.79 | |
| Weighted Average Shares | 427↓1.3% | 432↓1.8% | 440↓0.9% | 445↓2.1% | 454 | |
| Weighted Average Diluted Shares | 427↓1.3% | 432↓4.2% | 451↑1.5% | 445↓2.1% | 454 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.