Frontier Group Holdings, Inc. (ULCC) — Financial statements
Income statement, balance sheet, and cash flow for Frontier Group Holdings, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 3,724↓1.4% | 3,775↑5.2% | 3,589↑7.9% | 3,326↑61.5% | 2,060 | |
| Cost of Revenue | 2,402↑30.7% | 1,838↓44.1% | 3,287↑8.0% | 3,044↑34.6% | 2,262 | |
| Gross Profit | 1,322↓31.8% | 1,937↑541.4% | 302↑7.1% | 282↑239.6% | -202 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 159↓10.7% | 178↑8.5% | 164↑0.0% | 164↑50.5% | 109 | |
| SG&A Expenses | 159↓10.7% | 178↑8.5% | 164↑0.0% | 164↑50.5% | 109 | |
| Other Expenses | 1,312↓22.9% | 1,701↑1106.4% | 141↓7.8% | 153↑178.9% | -194 | |
| Operating Expenses | 1,471↓21.7% | 1,879↑516.1% | 305↓18.0% | 372↑537.6% | -85 | |
| Total Costs & Expenses | 3,873↑4.2% | 3,717↑3.5% | 3,592↑6.9% | 3,361↑54.4% | 2,177 | |
| Operating Results | ||||||
| Operating Income | -149↓356.9% | 58↑2033.3% | -3↑93.3% | -45↑61.5% | -117 | |
| Depreciation & Amortization | 91↑26.4% | 72↑44.0% | 50↑11.1% | 45↑18.4% | 38 | |
| EBITDA | -58↓147.5% | 122↑47.0% | 83↑730.0% | 10↑113.0% | -77 | |
| EBIT | -149↓398.0% | 50↑51.5% | 33↑178.6% | -42↑63.5% | -115 | |
| Interest & Other Income | ||||||
| Net Interest Income | 15↓46.4% | 28↓20.0% | 35 | 0.00↑100.0% | -27 | |
| Interest Income | 26↓18.8% | 32↓11.1% | 36↑260.0% | 10↑400.0% | 2 | |
| Interest Expense | 11↑175.0% | 4↑300.0% | 1↓90.0% | 10↓65.5% | 29 | |
| Non-Operating Income | 0.00↓100.0% | 8↑122.2% | -36↓260.0% | -10↓400.0% | -2 | |
| Other Income / Expenses | 15↓46.4% | 28↓20.0% | 35 | 0.00↑100.0% | -27 | |
| Income Before Tax | -134↓255.8% | 86↑168.8% | 32↑171.1% | -45↑68.8% | -144 | |
| Income Tax Expense | 3↑200.0% | 1↓97.7% | 43↑637.5% | -8↑81.0% | -42 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -137↓261.2% | 85↑872.7% | -11↑70.3% | -37↑63.7% | -102 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -137↓261.2% | 85↑872.7% | -11↑70.3% | -37↑63.7% | -102 | |
| Bottom-Line Net Income | -137↓263.1% | 84↑863.6% | -11↑70.3% | -37↑63.7% | -102 | |
| EPS (Basic) | -0.60↓257.9% | 0.38↑860.0% | -0.05↑70.6% | -0.17↑63.8% | -0.47 | |
| EPS (Diluted) | -0.60↓257.9% | 0.38↑860.0% | -0.05↑70.6% | -0.17↑63.8% | -0.47 | |
| Weighted Average Shares | 229↑2.0% | 224↑1.9% | 220↑1.1% | 218↑0.2% | 217 | |
| Weighted Average Diluted Shares | 230↑1.9% | 226↑2.6% | 220↑1.1% | 218↑0.2% | 217 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.